Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 1.23 B1.52 B1.59 B1.66 B1.69 B 1.67 B Research & development ————— — Operating income 1.74 B154.86 M56.86 M797.31 M763.11 M -80.91 M Non-Operating Income, Total 17.1 M58.62 M3.34 M28.79 M76.45 M 15.77 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 9.35 M43.64 M1.04 M28.13 M75.52 M 15.71 M Unusual income/expense 7.75 M14.98 M2.29 M655 K926 K 60 K Pretax income 2.1 B150 M1.51 B592.34 M639.23 M 1.41 B Equity in earnings 379 K1.14 M11 K3.53 M2.65 M 67 K Taxes 183.62 M8.39 M4.72 M62.34 M158.4 M 412.17 M Non-controlling/minority interest 523 K810 K1.99 M2.32 M447 K 1.01 M After tax other income/expense 656 K12.49 M692 K347 K1.59 M 2.13 M Net income before discontinued operations 1.91 B159.2 M264.66 M1.1 B1.01 B 399.48 M Discontinued operations 00——— — Net income 1.91 B159.2 M264.66 M1.1 B1.01 B 399.48 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.91 B159.2 M264.66 M1.1 B1.01 B 399.48 M Basic earnings per share (Basic EPS) -13.12-1.09-1.79-7.39-6.68 -2.6 Diluted earnings per share (Diluted EPS) -13.12-1.09-1.79-7.39-6.68 -2.6 Average basic shares outstanding 145.98 M146.73 M148.06 M149.25 M151.27 M 613.21 M Diluted shares outstanding 145.98 M146.73 M148.06 M149.25 M151.27 M 613.21 M EBITDA -1.07 B-44.11 M-84.37 M-369.15 M-302.28 M 165.94 M EBIT -1.47 B-513.52 M-530.04 M-797.64 M-711.87 M -205.12 M Cost of revenue 1.16 B1.32 B1.48 B1.49 B1.59 B 1.6 B Other cost of goods sold 1.16 B1.32 B1.48 B1.49 B1.59 B 1.6 B Depreciation & amortization (cash flow) 402.93 M469.42 M445.66 M428.48 M409.58 M 371.06 M