INDB

Value 20202021202220232024 TTM Total revenue 426.67 M489.2 M721.42 M707.88 M653.49 M 712.22 M Gross profit 368.37 M465.28 M707.26 M654.5 M575.09 M 644 M Operating expenses 59.34 M113.26 M118 M110.39 M113.34 M 137.4 M Selling/general/admin expenses 57.68 M59.83 M73.24 M75.8 M75.68 M 71.25 M Research & development ————— — Operating income 324.66 M369.61 M612.06 M571.12 M486.71 M 530.55 M Non-Operating Income, Total 7.22 M7.51 M13.79 M14.46 M15.36 M 9.2 M Interest expense, net of interest capitalized 34.34 M13.72 M29.59 M189.21 M291.02 M 300.18 M Non-Operating Income, excl. Interest Expenses -27.12 M-6.2 M-15.81 M-174.74 M-275.66 M -290.98 M Unusual income/expense ————— — Pretax income 154.69 M158.98 M351.12 M318.87 M251.64 M 230.29 M Equity in earnings 1.85 M2.31 M3.36 M3.74 M4.51 M — Taxes 31.67 M35.68 M83.94 M75.63 M55.05 M 100.09 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 121.17 M120.99 M263.81 M239.5 M192.08 M 179.82 M Discontinued operations ————— — Net income 121.17 M120.99 M263.81 M239.5 M192.08 M 179.82 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 121.17 M120.99 M263.81 M239.5 M192.08 M 179.82 M Basic earnings per share (Basic EPS) 3.643.475.695.424.52 4.06 Diluted earnings per share (Diluted EPS) 3.643.475.695.424.52 4.11 Average basic shares outstanding 33.26 M34.87 M46.37 M44.18 M42.5 M 177.61 M Diluted shares outstanding 33.29 M34.89 M46.39 M44.19 M42.51 M 177.68 M EBITDA 327.63 M370.24 M615.32 M569.89 M487.56 M — EBIT 309.02 M352.02 M589.27 M544.11 M461.75 M 506.61 M Cost of revenue 58.3 M23.92 M14.15 M53.38 M78.41 M 68.22 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 18.6 M18.21 M26.05 M25.78 M25.8 M —