Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 10.63 M11.22 M10.99 M13.47 M12.22 M14.4 M 51.07 M Research & development —————— — Operating income 72.04 M124.22 M13.19 M193.34 M71.47 M153.11 M 431.1 M Non-Operating Income, Total 17.8 M2.73 M4.73 M27.75 M4.65 M12.47 M 49.61 M Interest expense, net of interest capitalized 4.98 M3.33 M2.37 M3.15 M2.6 M2.54 M 10.66 M Non-Operating Income, excl. Interest Expenses 11.9 M-251 K2.35 M23.8 M1.88 M2.98 M 31.01 M Unusual income/expense 923 K-357 K15 K804 K171 K6.95 M 7.94 M Pretax income 84.86 M137.96 M17.25 M166.79 M68.82 M148.26 M 401.13 M Equity in earnings 0230 K3 00000214 K 217 K Taxes 468 K45.52 M2.52 M69.36 M34.45 M10.98 M 117.31 M Non-controlling/minority interest 136 K-376 K57 K2.34 M108 K— — After tax other income/expense -3.56 M-2.96 M3.3 M3.77 M-1.32 M-2.81 M 2.94 M Net income before discontinued operations 85.46 M71.93 M19.28 M95.08 M34.48 M132.75 M 281.6 M Discontinued operations 4 000199 K213 K4 0006 000-191 K 32 K Net income 85.46 M72.13 M19.5 M95.08 M34.49 M132.56 M 281.63 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 85.47 M72.12 M19.92 M95.09 M34.49 M132.19 M 281.69 M Basic earnings per share (Basic EPS) 0.560.61-0.130.650.231.16 1.91 Diluted earnings per share (Diluted EPS) 0.560.6-0.130.650.231.14 1.89 Average basic shares outstanding 151.58 M153.27 M147.56 M146.12 M147.36 M147.82 M 588.87 M Diluted shares outstanding 152.18 M153.9 M147.56 M146.77 M148.21 M148.67 M 591.22 M EBITDA —————— — EBIT 63.72 M105.69 M-17.59 M174.03 M54.69 M158.83 M 369.97 M Cost of revenue 285.96 M287.95 M238.36 M317.35 M316.54 M347.5 M 1.22 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —