Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 497.16 K5.02 M5.72 M3.06 M3.85 M4.35 M 4.33 M Research & development 387.07 K1.26 M1.84 M3.67 M2.36 M8.24 M 6.96 M Operating income -4.08 M-5.69 M-7.38 M-6.53 M-5.75 M-11.88 M -10.76 M Non-Operating Income, Total —-22 K—-178.5 K-55.52 K-30.7 K -36.86 K Interest expense, net of interest capitalized ———5 180—— — Non-Operating Income, excl. Interest Expenses —-22 K—-5 1800-30.7 K -36.86 K Unusual income/expense ———-178.5 K-55.52 K— — Pretax income 3.99 M-4.17 M-7.38 M-6.71 M-5.81 M-11.91 M -10.8 M Equity in earnings —————— — Taxes 2 3196 0930371.33 K1.35 M1.94 M — Non-controlling/minority interest 150.62 K-159.14 K-114.33 K-47.63 K-13.31 K-9 593 -9 160 After tax other income/expense ———-178.5 K-55.52 K-28.03 K -28.54 K Net income before discontinued operations 4.08 M-4.16 M-7.27 M-6.66 M-5.8 M-11.9 M -10.79 M Discontinued operations —-22 K0——— — Net income 4.08 M-4.19 M-7.27 M-6.66 M-5.8 M-11.9 M -10.79 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3.93 M-4.03 M-7.27 M-6.66 M-5.8 M-11.9 M -10.79 M Basic earnings per share (Basic EPS) —-0.01———— — Diluted earnings per share (Diluted EPS) ————-0.47-0.66 -0.57 Average basic shares outstanding —————— — Diluted shares outstanding ————12.38 M18 M 75.18 M EBITDA -3.96 M-5.56 M-7.38 M-6.53 M-5.75 M-11.83 M -10.71 M EBIT -4.08 M-5.69 M-7.38 M-6.53 M-5.75 M-11.88 M -10.76 M Cost of revenue 99.38 K175.35 K71.84 K31.5 K4 8222 720 0 Other cost of goods sold 8 2402 482038.42 K—213.82 K — Depreciation & amortization (cash flow) 121.45 K129.51 K3 6554 651051.22 K 54.5 K