Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Selling/general/admin expenses 36.68 M36.76 M39.64 M33.53 M 146.61 M Research & development ———— — Operating income 709 K-28.17 M383 K1.9 M -25.18 M Non-Operating Income, Total 20.42 M01.17 M4.61 M 26.2 M Interest expense, net of interest capitalized 4.89 M4.75 M4.9 M4.59 M 19.13 M Non-Operating Income, excl. Interest Expenses 15.53 M-4.75 M-3.73 M-3.86 M 3.19 M Unusual income/expense ———3.88 M — Pretax income 24.66 M-37.58 M-4.56 M-3.83 M -21.31 M Equity in earnings 12 K25 K0110 K 147 K Taxes 2.78 M-8.93 M-146 K378 K -5.92 M Non-controlling/minority interest 20 K-178 K-117 K-14 K -289 K After tax other income/expense ———3.88 M — Net income before discontinued operations 21.74 M-28.45 M-4.3 M-3.28 M -14.29 M Discontinued operations ———— — Net income 21.74 M-28.45 M-4.3 M-3.28 M -14.29 M Dilution adjustment 322 K57.22 M8.59 M6.93 M 73.06 M Preferred dividends 0000 0 Diluted net income available to common stockholders 22.06 M28.77 M4.3 M3.65 M 58.77 M Basic earnings per share (Basic EPS) -0.34-0.4-0.050.04 -0.75 Diluted earnings per share (Diluted EPS) -0.34-0.4-0.050.04 -0.75 Average basic shares outstanding 69.72 M73.89 M79.09 K79.05 M 222.74 M Diluted shares outstanding 69.72 M73.89 M79.09 K79.05 M 222.74 M EBITDA 10.23 M-2.45 M52.13 M55.25 M 115.16 M EBIT 1.97 M-13.24 M39.23 M41.5 M 69.47 M Cost of revenue 53.64 M145.54 M118.44 M122.87 M 440.5 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 8.43 M10.79 M12.89 M13.57 M 45.68 M