MBIN

Value 20202021202220232024 TTM Total revenue 339.78 M430.31 M427.19 M522.51 M646.45 M 597.25 M Gross profit 314.27 M421.01 M409.9 M482.28 M622.18 M 504.56 M Operating expenses -70.67 M-89.87 M-41.63 M-19.74 M-29.13 M -51.05 M Selling/general/admin expenses 12.46 M16.99 M22.52 M28.44 M33.04 M 33.61 M Research & development ————— — Operating income 384.94 M510.88 M451.53 M502.02 M651.3 M 555.61 M Non-Operating Income, Total 441 K191 K0—-108 K — Interest expense, net of interest capitalized 58.64 M33.89 M162.28 M629.73 M780.1 M 701.13 M Non-Operating Income, excl. Interest Expenses -58.2 M-33.7 M-162.28 M—-780.21 M — Unusual income/expense ————— — Pretax income 243.36 M304.93 M291.14 M347.91 M422.64 M 317.79 M Equity in earnings ————— — Taxes 62.82 M77.83 M71.42 M68.67 M102.26 M 71.21 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 180.53 M227.1 M219.72 M279.23 M320.39 M 246.59 M Discontinued operations ————— — Net income 180.53 M227.1 M219.72 M279.23 M320.39 M 246.59 M Dilution adjustment 00000 0 Preferred dividends 14.47 M20.87 M25.98 M34.67 M36.73 M 46.9 M Diluted net income available to common stockholders 166.06 M206.23 M193.74 M244.56 M283.65 M 199.69 M Basic earnings per share (Basic EPS) 3.854.784.495.666.32 4.34 Diluted earnings per share (Diluted EPS) 3.854.764.475.646.3 4.34 Average basic shares outstanding 43.11 M43.17 M43.16 M43.22 M44.86 M 182.45 M Diluted shares outstanding 43.17 M43.33 M43.32 M43.35 M45 M 182.8 M EBITDA 398.93 M515.58 M451.92 M496.97 M654.3 M 558.66 M EBIT 384.94 M510.88 M451.53 M502.02 M651.3 M 555.61 M Cost of revenue 25.51 M9.31 M17.3 M40.23 M24.28 M 92.68 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 13.99 M4.71 M385 K-5.05 M3 M 3.05 M