Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 12.92 M11.35 M14.6 M15.18 M16.14 M23.44 M 69.36 M Research & development —————— — Operating income 1.59 M6.35 M12.02 M13.84 M14.48 M15.61 M 55.96 M Non-Operating Income, Total 76 K1.18 M505 K658 K—— — Interest expense, net of interest capitalized 223 K270 K353 K358 K2.25 M1.13 M 4.09 M Non-Operating Income, excl. Interest Expenses -223 K-270 K-353 K-358 K—— — Unusual income/expense 76 K1.18 M505 K658 K—1.18 M — Pretax income -177 K6.07 M-13.75 M-16 M16.61 M15.78 M 2.64 M Equity in earnings —————— — Taxes 62 K2.21 M-4.29 M-2.03 M3.3 M1.07 M -1.95 M Non-controlling/minority interest —————— — After tax other income/expense 0————— — Net income before discontinued operations 239 K3.86 M9.46 M13.97 M13.31 M14.71 M 51.45 M Discontinued operations —————— — Net income 239 K3.86 M9.46 M13.97 M13.31 M14.71 M 51.45 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 239 K3.38 M12.14 M13.98 M13.36 M14.84 M 54.32 M Basic earnings per share (Basic EPS) 0.060.02-0.2-0.11-0.04-0.06 -0.41 Diluted earnings per share (Diluted EPS) 0.05-0-0.2-0.11-0.04-0.06 -0.41 Average basic shares outstanding 8.65 M8.72 M9.8 M10.03 M10.26 M10.4 M 40.49 M Diluted shares outstanding 8.94 M9.12 M9.8 M10.03 M10.26 M10.4 M 40.49 M EBITDA 30.82 M37.45 M17.36 M13.23 M13.01 M— — EBIT 13.01 M20.75 M-180 K-3.81 M-4.08 M— — Cost of revenue 134.73 M136.08 M114.13 M134.18 M101.84 M103.23 M 453.39 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 17.81 M16.7 M17.54 M17.04 M17.09 M16.48 M 68.16 M