MGIC

Value 20202021202220232024 TTM Total revenue 614 K844 K566.79 M535.05 M552.52 M — Gross profit 109.59 M132.99 M155.35 M152.99 M157.83 M — Operating expenses 129.37 M152.91 M——— — Selling/general/admin expenses 59.13 M70.26 M8.17 M8 M42.01 M — Research & development 8.79 M8.99 M10.09 M10.33 M13.31 M — Operating income 40.59 M51.23 M547 M512.77 M526.31 M — Non-Operating Income, Total 917 K3.15 M——— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 917 K3.15 M——— — Unusual income/expense ————— — Pretax income 37.4 M45.26 M543.56 M52.44 M54.62 M — Equity in earnings ————— — Taxes 7.29 M10.36 M11.14 M9.93 M11.33 M — Non-controlling/minority interest 2.4 M2.06 M5.81 M5.47 M6.41 M — After tax other income/expense ————— — Net income before discontinued operations 25.19 M29.33 M46.28 M42.5 M43.29 M — Discontinued operations ————— — Net income 25.19 M29.33 M46.28 M42.5 M43.29 M — Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 25.19 M29.32 M——— — Basic earnings per share (Basic EPS) —0.52——— — Diluted earnings per share (Diluted EPS) 0.240.14——— — Average basic shares outstanding 49.03 M49.06 M——— — Diluted shares outstanding 49.05 M49.1 M——— — EBITDA -363.89 M-469.79 M——— — EBIT -390.36 M-499.39 M——— — Cost of revenue 261.6 M347.33 M411.44 M382.06 M394.69 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 26.47 M29.61 M19.8 M20.55 M20.76 M —