NODK

Value 20202021202220232024 TTM Total revenue 306.36 M323.97 M324.44 M365.69 M325.2 M 297.97 M Gross profit 115.19 M83.21 M33.86 M106.72 M102.64 M 90 M Operating expenses 253.54 M312.67 M393.47 M369.96 M315.06 M 293.57 M Selling/general/admin expenses 85.07 M96.29 M99.03 M118.79 M104.97 M 96.75 M Research & development ————— — Operating income -138.35 M-229.46 M-359.61 M-263.23 M-212.41 M -203.57 M Non-Operating Income, Total 15.04 M24.9 M9.74 M12.58 M33.25 M 11.77 M Interest expense, net of interest capitalized ———4 00021 K 14 K Non-Operating Income, excl. Interest Expenses 15.04 M24.9 M9.74 M12.58 M33.23 M 11.76 M Unusual income/expense ————— — Pretax income 52.82 M11.31 M69.03 M4.26 M10.14 M 13.72 M Equity in earnings ————— — Taxes 11.47 M2.97 M15.25 M963 K3.54 M 4.06 M Non-controlling/minority interest 955 K84 K679 K250 K0 — After tax other income/expense ————— — Net income before discontinued operations 40.39 M8.42 M53.1 M5.48 M4.55 M -2.51 M Discontinued operations ————1.51 M 0 Net income 40.39 M8.42 M53.1 M5.48 M6.06 M -2.51 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 40.39 M8.42 M53.1 M5.48 M6.06 M -2.51 M Basic earnings per share (Basic EPS) 1.860.39-2.49-0.26-0.29 0.13 Diluted earnings per share (Diluted EPS) 1.840.39-2.49-0.26-0.29 0.14 Average basic shares outstanding 21.77 M21.42 M21.33 M21.16 M20.97 M 84.02 M Diluted shares outstanding 21.94 M21.66 M21.33 M21.16 M21.09 M 84.23 M EBITDA -166.42 M-268.95 M-429.98 M-248.79 M-197.17 M -235.83 M EBIT -167.13 M-269.65 M-430.69 M-332.09 M-268.58 M -253.95 M Cost of revenue 219.94 M280.95 M361.66 M327.83 M278.72 M 258.35 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 709 K694 K708 K83.3 M71.41 M 18.11 M