Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 355.57 M468.86 M372.67 M300.56 M304.22 M223 M 223 M Research & development 75.32 M76.85 M73.89 M89.59 M105.21 M124.03 M 124.03 M Operating income 57.71 M18.75 M226.25 M157.02 M152.06 M117.41 M 117.41 M Non-Operating Income, Total 9.03 M32.78 M165.27 M27.3 M141.7 M123.95 M 123.95 M Interest expense, net of interest capitalized 3.85 M3.08 M3.86 M13.51 M47.47 M0 108.46 M Non-Operating Income, excl. Interest Expenses -7.52 M14.92 M5.57 M-3.2 M-112.67 M94.08 M -14.38 M Unusual income/expense 12.7 M14.77 M155.84 M16.99 M206.9 M29.88 M 29.88 M Pretax income 48.68 M14.65 M391.9 M184.43 M10.38 M241.39 M 241.39 M Equity in earnings —629 K383 K107 K18 K29 K 29 K Taxes 17.62 M15.49 M63.5 M4.44 M42.84 M15.71 M 15.71 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 30.59 M30.14 M328.4 M188.86 M53.22 M225.68 M 268.94 M Discontinued operations —————— — Net income 30.59 M30.14 M328.4 M188.86 M53.22 M225.68 M 268.94 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 30.59 M30.14 M328.4 M188.86 M53.22 M225.68 M 268.94 M Basic earnings per share (Basic EPS) —-0.05-0.46-0.25-0.08-0.3 -0.3 Diluted earnings per share (Diluted EPS) —-0.05-0.460.250.08-0.3 -0.1 Average basic shares outstanding —648.08 M719.06 M751.77 M694.02 M751.13 M 2.96 B Diluted shares outstanding —648.08 M719.06 M751.77 M694.02 M751.13 M 2.96 B EBITDA 138.68 M90.97 M-121.7 M-59.82 M-112.08 M-125.92 M -209.47 M EBIT 53.31 M12.25 M-230.35 M-165.12 M-210.26 M-217.55 M -301.1 M Cost of revenue 4.4 M6.5 M4.1 M8.1 M494.63 M400.94 M 400.94 M Other cost of goods sold 4.4 M6.5 M4.1 M8.1 M2.1 M4.1 M 4.1 M Depreciation & amortization (cash flow) 85.36 M78.72 M108.66 M105.3 M98.18 M91.63 M 91.63 M