PULM

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 467 K76 K53 K000 53 K Gross profit 467 K76 K53 K000 53 K Operating expenses 3.02 M1.96 M1.85 M1.55 M866 K908 K 5.17 M Selling/general/admin expenses 2.21 M1.95 M1.83 M1.53 M858 K911 K 5.13 M Research & development 814 K6 00019 K14 K8 000-3 000 38 K Operating income 2.66 M458 K1.85 M1.55 M866 K908 K 5.17 M Non-Operating Income, Total 70 K-34 K39 K1 00011 K-44 K 7 000 Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 39 K-74 K-41 K-42 K-30 K-84 K -197 K Unusual income/expense 31 K40 K80 K43 K41 K40 K 204 K Pretax income 2.73 M424 K1.89 M1.55 M877 K864 K 5.18 M Equity in earnings —————— — Taxes 0—0000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 2.59 M336 K1.81 M1.55 M877 K928 K 5.16 M Discontinued operations —————— — Net income 2.59 M336 K1.81 M1.55 M877 K928 K 5.16 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.59 M336 K1.81 M1.55 M877 K928 K 5.16 M Basic earnings per share (Basic EPS) -0.71-0.550.5-0.42-0.24-1.25 -1.41 Diluted earnings per share (Diluted EPS) -0.71-0.550.5-0.42-0.24-1.25 -1.41 Average basic shares outstanding 3.65 M3.65 M3.65 M3.65 M3.65 M3.65 M 14.61 M Diluted shares outstanding 3.65 M3.65 M3.65 M3.65 M3.65 M3.65 M 14.61 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 0————— —