Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 97.1 M104 M102.2 M120.9 M138.7 M 130.5 M Research & development ————— — Operating income 183 M302.2 M345.2 M328 M348.8 M 406.4 M Non-Operating Income, Total —-200 K-1.5 M8.6 M20 M — Interest expense, net of interest capitalized 22.2 M27.4 M42.7 M48.6 M61.8 M 66.5 M Non-Operating Income, excl. Interest Expenses —-27.6 M-44.2 M-48.6 M-41.8 M — Unusual income/expense ———8.6 M— — Pretax income 29.6 M92.5 M122.8 M149.2 M166.6 M 245.5 M Equity in earnings 10.8 M11.3 M12.5 M14.2 M19.5 M 23.5 M Taxes 20.1 M10.5 M23.3 M300 K134.6 M 127.4 M Non-controlling/minority interest 117.4 M141.6 M141.6 M147.2 M180.6 M 194.7 M After tax other income/expense ——7.5 M00 — Net income before discontinued operations 116.1 M70.9 M54.6 M11.9 M168.1 M 171.4 M Discontinued operations ————— — Net income 116.1 M70.9 M54.6 M11.9 M168.1 M 171.4 M Dilution adjustment 39.5 M292.7 M——— — Preferred dividends 0444.8 M——— — Diluted net income available to common stockholders 155.6 M-81.2 M-54.6 M-11.9 M168.1 M 171.4 M Basic earnings per share (Basic EPS) —-1.12-0.59-0.09-1.33 -1.36 Diluted earnings per share (Diluted EPS) —-1.12-0.59-0.09-1.33 -1.36 Average basic shares outstanding —72.43 M91.95 M125.61 M126.12 M 506.91 M Diluted shares outstanding —72.43 M91.95 M125.61 M126.12 M 506.91 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 94.8 M98.8 M114.8 M118.1 M152.6 M 150 M