Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 70.01 M69.73 M72.42 M74.57 M73.85 M 290.57 M Research & development 26.27 M27.63 M23.23 M24.59 M25.07 M 100.51 M Operating income -16.88 M-13.68 M-11.2 M-12.31 M-9.11 M -46.3 M Non-Operating Income, Total 1.12 M1.5 M1.06 M1.3 M1.15 M 5.02 M Interest expense, net of interest capitalized 851 K656 K514 K409 K761 K 2.34 M Non-Operating Income, excl. Interest Expenses 376 K1.46 M717 K873 K810 K 3.86 M Unusual income/expense -110 K-620 K-168 K20 K-418 K -1.19 M Pretax income 16.83 M14.07 M10.99 M11.42 M9.31 M 45.79 M Equity in earnings ————— — Taxes -4 000342 K231 K563 K74 K 1.21 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -17.09 M-14.42 M-11.22 M-11.98 M-9.38 M -47 M Discontinued operations ————— — Net income -17.09 M-14.42 M-11.22 M-11.98 M-9.38 M -47 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 17.09 M14.42 M11.22 M11.98 M9.38 M 47 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) -0.3-0.25-0.19-0.21-0.16 -0.81 Average basic shares outstanding ————— — Diluted shares outstanding 56.74 M56.94 M57.89 M58.13 M58.4 M 231.35 M EBITDA -7.01 M-6.38 M-3.36 M-3.27 M2.74 M -10.26 M EBIT -16.88 M-13.68 M-11.2 M-12.31 M-9.11 M -46.3 M Cost of revenue 23.23 M23.41 M24.84 M24.93 M25.78 M 98.97 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 9.87 M7.3 M7.85 M9.04 M11.85 M 36.05 M