Value2020202120222023TTMSelling/general/admin expenses399.68 M402.18 M408.75 M388.7 M396.85 MResearch & development—————Operating income90.62 M58.06 M25.34 M18.24 M17.27 MNon-Operating Income, Total———3.36 M—Interest expense, net of interest capitalized1.38 M4.2 M12.87 M12.28 M13.66 MNon-Operating Income, excl. Interest Expenses———-9.53 M—Unusual income/expense———612 K—Pretax income144.24 M53.87 M38.21 M31.13 M29.21 MEquity in earnings—————Taxes35.77 M13.35 M9.21 M1.93 M-4.13 MNon-controlling/minority interest—————After tax other income/expense—————Net income before discontinued operations108.47 M40.52 M29 M33.06 M37.07 MDiscontinued operations—————Net income108.47 M40.52 M29 M33.06 M37.07 MDilution adjustment—————Preferred dividends—————Diluted net income available to common stockholders108.47 M40.52 M29 M33.06 M37.07 MBasic earnings per share (Basic EPS)2.471-0.77-0.87-0.96Diluted earnings per share (Diluted EPS)2.441-0.77-0.87-0.96Average basic shares outstanding43.83 M40.49 M37.49 M37.81 M152.78 MDiluted shares outstanding44.54 M40.72 M37.49 M37.81 M153.48 MEBITDA117.07 M89.96 M13.76 M-103.47 M-101.5 MEBIT90.59 M58 M-25.4 M-144.32 M-141.55 MCost of revenue1.02 B939.27 M904.57 M827.17 M832.84 MOther cost of goods sold8.4 M9.44 M8.83 M9.11 M—Depreciation & amortization (cash flow)26.48 M31.96 M39.16 M40.85 M40.06 M
Sportsman's Warehouse Holdings Inc
Sportsman's Warehouse is an American outdoor sporting goods retailer which operates in 29 states across the United States. Sportsman's Warehouse sells apparel, footwear, and gear which caters to sportsmen and sportswomen with interests in hunting, shooting, reloading, camping, fishing, and other outdoor recreational activities.