Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 135.8 M149.88 M220.21 M265.54 M264.12 M337.2 M 337.2 M Research & development 131.77 M210.33 M7.5 M244.99 M217.5 M206.01 M 206.01 M Operating income 176.16 M161.76 M266.57 M388.14 M323.83 M62.82 M 62.82 M Non-Operating Income, Total 12.63 M17.92 M11.6 M12.03 M3.32 M13.55 M 13.55 M Interest expense, net of interest capitalized 19.1 M20.1 M11.3 M11.3 M11.2 M10.75 M 10.75 M Non-Operating Income, excl. Interest Expenses -7.89 M-2.41 M-671 K-866 K-11.2 M-8.78 M -8.78 M Unusual income/expense 1.42 M231 K974 K1.59 M3.32 M11.58 M 11.58 M Pretax income 188.79 M179.68 M278.17 M376.11 M320.51 M49.27 M 49.27 M Equity in earnings —————— — Taxes 19.36 M409 K313 K223 K120 K988 K 988 K Non-controlling/minority interest —————— — After tax other income/expense 851 K4.69 M972 K3.63 M7.94 M1.46 M 1.46 M Net income before discontinued operations 169.43 M180.09 M278.48 M-153.53 M320.63 M831 K 831 K Discontinued operations ———264.93 M915 K24.71 M 24.71 M Net income 169.43 M180.09 M278.48 M111.4 M321.55 M25.55 M 25.55 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 169.43 M180.09 M278.48 M111.4 M321.55 M25.55 M 25.55 M Basic earnings per share (Basic EPS) —-3.01-4.37-1.5-4.08-0.29 -0.29 Diluted earnings per share (Diluted EPS) —-3.01-4.37-1.5-4.08-0.29 -0.29 Average basic shares outstanding —59.83 M63.76 M74.27 M78.89 M89.21 M 355.36 M Diluted shares outstanding —59.83 M63.76 M74.27 M78.89 M89.21 M 355.36 M EBITDA -73.33 M-137.83 M-21.16 M-385.89 M-258.01 M-61.29 M -102.79 M EBIT -97.91 M-164.45 M-54.24 M-424.42 M-301.56 M-122.03 M -163.53 M Cost of revenue 6.13 M6.78 M7.59 M11.45 M7.74 M10.34 M 10.34 M Other cost of goods sold —2.11 M2.46 M3.04 M2.82 M684 K — Depreciation & amortization (cash flow) 24.58 M26.62 M33.08 M38.53 M43.55 M60.74 M 60.74 M