TYGO

Value 2021202220232024 TTM Total revenue ——145.23 M54.01 M 90.78 M Gross profit ——51.31 M4.16 M 26.75 M Operating expenses 415.86 K1.43 M59.58 M47.84 M 47.35 M Selling/general/admin expenses ——50.09 M37.98 M 38.17 M Research & development ——9.5 M9.86 M 9.18 M Operating income -415.86 K-1.43 M8.28 M52 M 30.22 M Non-Operating Income, Total 13.32 K1.65 M7.43 M10.65 M 10.71 M Interest expense, net of interest capitalized ——8.12 M11.42 M 11.47 M Non-Operating Income, excl. Interest Expenses 13.32 K1.65 M-723 K-1.02 M -1.15 M Unusual income/expense ——37 K245 K 387 K Pretax income -402.54 K216.8 K846 K62.64 M 39.63 M Equity in earnings ———— — Taxes -84.53 K395.02 K138 K103 K 771 K Non-controlling/minority interest ———— — After tax other income/expense ——-5.47 M-8.94 M -8.94 M Net income before discontinued operations -402.54 K-178.22 K984 K62.75 M 40.4 M Discontinued operations ———— — Net income -402.54 K-178.22 K984 K62.75 M 40.4 M Dilution adjustment 00—— — Preferred dividends -7.8 M1.15 M—— — Diluted net income available to common stockholders 7.4 M-1.33 M5.89 M62.75 M 40.4 M Basic earnings per share (Basic EPS) -0.05-0.01-0.08-1.04 -0.65 Diluted earnings per share (Diluted EPS) -0.05-0.01-0.14-1.04 -0.65 Average basic shares outstanding 4.51 M11.43 M38.05 M60.26 M 249.89 M Diluted shares outstanding 4.51 M11.43 M43.22 M60.26 M 249.89 M EBITDA ——-7.17 M-50.78 M -27.68 M EBIT ——-8.28 M-52 M -28.92 M Cost of revenue ——93.92 M58.17 M 72.35 M Other cost of goods sold ——713 K23.11 M 20.09 M Depreciation & amortization (cash flow) ——1.11 M1.22 M 1.25 M