Financials
Value 2021202220232024 TTM Selling/general/admin expenses 3.21 M4.04 M3.77 M4.45 M 3.92 M Research & development ———— — Operating income 26.55 M24.49 M25.66 M23.64 M 26.61 M Non-Operating Income, Total 2.56 M1.13 M903 K1 M 1.5 M Interest expense, net of interest capitalized 2.6 M3.27 M11.01 M14.78 M 15.44 M Non-Operating Income, excl. Interest Expenses -40 K-2.15 M-10.11 M-13.78 M -13.94 M Unusual income/expense ———— — Pretax income 10.68 M9.54 M9.49 M7.29 M 7.48 M Equity in earnings ———— — Taxes 1.23 M879 K541 K107 K -166 K Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 9.45 M8.66 M8.95 M7.4 M 7.57 M Discontinued operations ———— — Net income 9.45 M8.66 M8.95 M7.4 M 7.57 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 8.88 M8.27 M8.59 M7.06 M 7.2 M Basic earnings per share (Basic EPS) 1.621.51.571.27 1.3 Diluted earnings per share (Diluted EPS) 1.621.51.571.27 1.28 Average basic shares outstanding 5.48 M5.48 M5.49 M5.54 M 22.08 M Diluted shares outstanding 5.48 M5.48 M5.49 M5.54 M 22.08 M EBITDA 26.38 M24.49 M25.15 M92.23 M 26.77 M EBIT 26.02 M24.13 M25.3 M23.3 M 25.95 M Cost of revenue 150 K150 K150 K579 K 163 K Other cost of goods sold ———— — Depreciation & amortization (cash flow) 361 K361 K-151 K68.93 M 815 K