Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 204.74 M296.38 M370.83 M339.61 M314.01 M290.04 M 290.04 M Research & development 83.47 M119.08 M154.55 M177.36 M209.28 M185.54 M 185.54 M Operating income 22.41 M54.22 M92.62 M11.26 M65.21 M129.31 M 129.31 M Non-Operating Income, Total 1.07 M779 K7.96 M60.64 M53.32 M51.77 M 51.27 M Interest expense, net of interest capitalized 778 K2.18 M4.48 M2.1 M1.84 M1.84 M 1.84 M Non-Operating Income, excl. Interest Expenses -178 K-1.68 M-4.28 M-1.6 M26.26 M26.06 M 25.56 M Unusual income/expense 469 K279 K7.76 M60.14 M25.22 M23.87 M 23.87 M Pretax income 22.72 M56.12 M89.35 M48.88 M90.43 M153.18 M 153.18 M Equity in earnings —————— — Taxes 150 K122 K536 K1.99 M125.16 M37.75 M 37.75 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 22.87 M56.24 M89.89 M46.89 M215.59 M115.42 M 115.42 M Discontinued operations —————— — Net income 22.87 M56.24 M89.89 M46.89 M215.59 M115.42 M 115.42 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 22.87 M56.24 M89.89 M8.75 M217.82 M117.49 M 117.49 M Basic earnings per share (Basic EPS) —-0.44-0.690.351.610.87 0.87 Diluted earnings per share (Diluted EPS) —-0.44-0.690.061.520.84 0.84 Average basic shares outstanding —127.16 M130.52 M134.77 M133.62 M132.49 M 531.86 M Diluted shares outstanding —127.16 M130.52 M137.26 M143.15 M140.66 M 563.3 M EBITDA 85 M-48.93 M-87.95 M-13.64 M69.01 M141.6 M 141.6 M EBIT 78.96 M-54.22 M-92.62 M-4.21 M54.2 M115.89 M 115.89 M Cost of revenue 2.9 M135.51 M160.4 M179.12 M179.6 M181.46 M 181.46 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.04 M5.28 M4.67 M-9.43 M14.81 M25.71 M 25.71 M