AAP

Value 20202021202220232025 TTM Total revenue 11 B11.15 B11.29 B9.09 B8.6 B 8.6 B Gross profit 4.93 B4.96 B4.52 B3.41 B3.73 B 3.73 B Operating expenses 4.12 B4.28 B4.44 B4.17 B3.91 B 4 B Selling/general/admin expenses 4.09 B4.25 B4.41 B3.81 B3.57 B 3.57 B Research & development ————— — Operating income 838.72 M714.15 M114.38 M713.31 M43 M 43 M Non-Operating Income, Total 32.79 M65.46 M82.53 M54.79 M48 M 48 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 27.79 M58.47 M77 M28.55 M-43 M -43 M Unusual income/expense 5 M7 M5.53 M26.24 M91 M 91 M Pretax income 805.92 M648.69 M31.85 M768.1 M91 M 91 M Equity in earnings ————— — Taxes 189.82 M146.81 M2.11 M181.14 M159 M 159 M Non-controlling/minority interest ————— — After tax other income/expense 7.99 M2.59 M3.27 M3.97 M16 M 16 M Net income before discontinued operations 616.11 M501.87 M29.73 M84.62 M20 M 20 M Discontinued operations ———251.17 M24 M 24 M Net income 616.11 M501.87 M29.73 M335.79 M44 M 44 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 616.11 M501.87 M29.73 M335.79 M44 M 44 M Basic earnings per share (Basic EPS) 9.628.320.5-5.630.73 0.73 Diluted earnings per share (Diluted EPS) 9.558.270.5-5.610.73 0.73 Average basic shares outstanding 64.03 M60.35 M59.43 M59.65 M59.9 M 239.6 M Diluted shares outstanding 64.51 M60.72 M59.61 M59.9 M60.6 M 241.3 M EBITDA 1.07 B966.95 M391.33 M-472.88 M99 M 2 M EBIT 806.22 M683.15 M84.88 M-764.86 M-173 M -270 M Cost of revenue 6.07 B6.19 B6.76 B5.69 B4.87 B 4.87 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 259.93 M283.8 M306.45 M291.98 M272 M 272 M