Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 455.82 M218.94 M285.76 M268.91 M238.54 M 238.54 M Research & development ————— — Operating income 393.95 M120.43 M232.13 M292.13 M463.24 M 463.24 M Non-Operating Income, Total 4.5 M24.73 M27.84 M34.49 M67.62 M 67.62 M Interest expense, net of interest capitalized 6.15 M4.53 M6.66 M6.18 M6.64 M 6.64 M Non-Operating Income, excl. Interest Expenses -1.65 M20.2 M21.18 M28.31 M60.98 M 60.98 M Unusual income/expense ————— — Pretax income 404.6 M105.69 M194.46 M248.83 M404.1 M 404.1 M Equity in earnings 6.77 M10.72 M16.49 M14.99 M1.83 M 1.83 M Taxes 886 K1.64 M791 K1.45 M1.25 M 1.25 M Non-controlling/minority interest 300 K311 K207 K50 K0 0 After tax other income/expense 58 K2.97 M4.04 M887 K5.52 M 5.52 M Net income before discontinued operations 405.18 M106.09 M195.05 M250.33 M377.35 M 391.35 M Discontinued operations 1.3 M465 K67.55 M9.82 M14 M 0 Net income 406.49 M106.55 M262.6 M260.15 M391.35 M 391.35 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 406.49 M106.55 M262.6 M260.15 M391.35 M 391.35 M Basic earnings per share (Basic EPS) —-0.26-0.64-0.63-0.95 -0.95 Diluted earnings per share (Diluted EPS) —-0.26-0.64-0.63-0.95 -0.95 Average basic shares outstanding —408.15 M408.92 M410.97 M413.97 M 1.66 B Diluted shares outstanding —408.15 M408.92 M410.97 M413.97 M 1.66 B EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 14.67 M13.77 M20.16 M24.46 M28.59 M 28.59 M