Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 410.9 M418 M494.2 M503.6 M533.1 M — Research & development ————— — Operating income 280.4 M193 M358 M680.8 M646 M 10.91 B Non-Operating Income, Total 32.7 M20.6 M36 M35.1 M29.9 M -33.7 M Interest expense, net of interest capitalized 33.9 M14.3 M43.7 M55.2 M62.1 M — Non-Operating Income, excl. Interest Expenses -1.2 M6.3 M-7.7 M-20.1 M-32.2 M -33.7 M Unusual income/expense ————— — Pretax income 31.5 M35.1 M27 M402.6 M464.1 M 650.7 M Equity in earnings ————— — Taxes 8.6 M5.3 M78.1 M132.1 M22 M 426.8 M Non-controlling/minority interest 00——— — After tax other income/expense ————— — Net income before discontinued operations 40.1 M29.8 M51.1 M534.7 M486.1 M 223.9 M Discontinued operations ————— — Net income 40.1 M29.8 M51.1 M534.7 M486.1 M 223.9 M Dilution adjustment ———-00 — Preferred dividends ———49.9 M54.9 M — Diluted net income available to common stockholders 40.1 M29.8 M51.1 M484.8 M431.2 M 223.9 M Basic earnings per share (Basic EPS) ———8.037.14 — Diluted earnings per share (Diluted EPS) ———8.037.14 — Average basic shares outstanding ———60.4 M60.4 M — Diluted shares outstanding ———60.4 M60.4 M — EBITDA 769.8 M630.8 M820.1 M1.07 B1.08 B — EBIT 291.2 M203.8 M378.1 M680.8 M646 M — Cost of revenue 2.31 B2.11 B2.11 B1.93 B2.14 B — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 478.6 M427 M442 M390.9 M430.1 M —