Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 252.69 M401.6 M601.27 M533.29 M571.95 M 606.59 M Research & development 121.14 M203.12 M297.21 M324.69 M341.47 M 312.56 M Operating income -175.57 M-265.18 M-407.83 M-270 M-266.74 M -226.94 M Non-Operating Income, Total 2.18 M-1.54 M6.93 M20.62 M19.65 M 16.32 M Interest expense, net of interest capitalized 36.18 M18.39 M2 M3.95 M3.68 M 3.21 M Non-Operating Income, excl. Interest Expenses -33.97 M-18.83 M6.71 M17.01 M16.78 M 12.71 M Unusual income/expense -30 K-1.09 M-1.78 M-340 K-820 K 405 K Pretax income 210.18 M-285.11 M-402.89 M-253.32 M-250.77 M -213.82 M Equity in earnings ————— — Taxes 1.53 M3.24 M4.88 M3.71 M4.76 M 5.26 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -211.71 M-288.34 M-407.77 M-257.03 M-255.54 M -219.11 M Discontinued operations ————— — Net income -211.71 M-288.34 M-407.77 M-257.03 M-255.54 M -219.11 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 211.71 M288.34 M407.77 M257.03 M255.54 M 219.11 M Basic earnings per share (Basic EPS) —-1.63-2.04-1.17-1.11 -0.94 Diluted earnings per share (Diluted EPS) —-1.63-2.04-1.17-1.11 -0.94 Average basic shares outstanding —176.4 M200.03 M220.41 M229.47 M 936.19 M Diluted shares outstanding —176.4 M200.03 M220.41 M229.47 M 936.19 M EBITDA -172.07 M-256.68 M-395.13 M-255.7 M-249.24 M -206.24 M EBIT -175.57 M-265.18 M-407.83 M-270 M-266.74 M -226.94 M Cost of revenue 28.74 M38.9 M56.56 M64.52 M77.19 M 81.36 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.5 M8.5 M12.7 M14.3 M17.5 M 20.7 M