CHPT

Value 20202021202220232024 TTM Total revenue —241.01 M468.09 M506.64 M417.08 M 403.79 M Gross profit —53.53 M85.93 M30.12 M100.68 M 119.9 M Operating expenses 5.76 M318.97 M427.71 M480.07 M353.68 M 332 M Selling/general/admin expenses 5.75 M173.93 M232.76 M259.29 M212.4 M 196.92 M Research & development —145.04 M194.96 M220.78 M141.28 M 135.08 M Operating income 5.95 M265.44 M341.78 M449.95 M253 M 212.1 M Non-Operating Income, Total —2.87 M7.1 M10.61 M11.74 M 14.41 M Interest expense, net of interest capitalized —1.5 M9.43 M16.27 M24.65 M 23.51 M Non-Operating Income, excl. Interest Expenses —-1.4 M-3.9 M-6.67 M-16.31 M -14.62 M Unusual income/expense —2.77 M1.57 M1.01 M3.39 M 5.52 M Pretax income 4.79 M135.17 M347.27 M457.63 M272.69 M 231.1 M Equity in earnings ————— — Taxes 201.6 K2.93 M2.17 M21 K4.37 M 3.48 M Non-controlling/minority interest ————— — After tax other income/expense —3.68 M16.83 M8.44 M26.9 M 15.1 M Net income before discontinued operations 4.99 M132.24 M345.11 M457.61 M277.07 M 234.58 M Discontinued operations ————— — Net income 4.99 M132.24 M345.11 M457.61 M277.07 M 234.58 M Dilution adjustment —323.72 M00— — Preferred dividends —4.29 M00— — Diluted net income available to common stockholders 4.99 M451.67 M345.11 M457.61 M277.07 M 234.58 M Basic earnings per share (Basic EPS) —-20.2-20.4-24.4-12.8 -10.1 Diluted earnings per share (Diluted EPS) —-29.8-20.4-24.4-12.8 -10.1 Average basic shares outstanding —14.87 M16.92 M18.78 M21.67 M 91.32 M Diluted shares outstanding —15.12 M16.92 M18.78 M21.67 M 91.32 M EBITDA —-248.98 M-316.73 M-421.46 M-223.81 M -184.54 M EBIT —-265.44 M-341.78 M-449.95 M-253 M -212.1 M Cost of revenue —187.47 M382.16 M476.52 M316.4 M 283.89 M Other cost of goods sold ———70 M0 — Depreciation & amortization (cash flow) —16.46 M25.05 M28.49 M29.19 M 27.56 M