Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 9.73 M10.57 M12.75 M13.17 M14.15 M15.52 M 15.52 M Research & development —————— — Operating income 32.14 M24.16 M27.64 M33.17 M40.53 M4.18 M 4.18 M Non-Operating Income, Total 0————— — Interest expense, net of interest capitalized 40.23 M41.28 M40.21 M44.87 M47.11 M53.03 M 53.03 M Non-Operating Income, excl. Interest Expenses -40.23 M————— — Unusual income/expense —————— — Pretax income 35.16 M25.95 M26.38 M35.33 M-6.58 M-46.22 M -48.85 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest 7.32 M12.43 M7.81 M9.66 M4.08 M32.44 M 32.44 M After tax other income/expense —————— — Net income before discontinued operations 4.91 M7.59 M4.76 M5.9 M2.5 M52.34 M 26.88 M Discontinued operations —————— — Net income 4.91 M7.59 M4.76 M5.9 M2.5 M52.34 M 26.88 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.91 M7.59 M4.76 M5.9 M2.5 M19.9 M 19.9 M Basic earnings per share (Basic EPS) ——-0.36-0.45-0.25-1.38 -1.38 Diluted earnings per share (Diluted EPS) ——0.30.370.163.24 1.66 Average basic shares outstanding ——16.06 M16.06 M16.12 M16.15 M 64.59 M Diluted shares outstanding 0016.06 M16.06 M16.12 M16.15 M 64.59 M EBITDA 26.53 M20.38 M15.93 M25.46 M28.66 M-41.67 M -41.67 M EBIT 2.17 M-6.41 M-12.1 M-5.07 M-3.25 M-75.64 M -75.64 M Cost of revenue 91.55 M95.84 M102.11 M105.03 M107.98 M149 M 149 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 24.36 M26.78 M28.03 M30.53 M31.91 M33.97 M 33.97 M