CMT

Value 202020212022202320242025 TTM Total revenue 222.36 M307.48 M377.38 M357.74 M302.38 M273.8 M 273.8 M Gross profit 34.47 M41.34 M52.4 M64.52 M53.26 M47.58 M 47.58 M Operating expenses 24.08 M30.28 M37.95 M41.2 M39.81 M35.15 M 35.6 M Selling/general/admin expenses 24.08 M30.28 M34.4 M37.98 M36.56 M33.36 M 33.36 M Research & development 1.17 M1.3 M1.6 M1.7 M1.9 M1.4 M — Operating income 10.39 M11.07 M18 M26.54 M16.7 M14.22 M 14.22 M Non-Operating Income, Total 5.87 M1.84 M3.29 M121 K1.57 M474 K 74 K Interest expense, net of interest capitalized —2.31 M1.96 M1.01 M193 K1 000 1 000 Non-Operating Income, excl. Interest Expenses 24 K-2.62 M-2.08 M-1.68 M588 K14 K -386 K Unusual income/expense 5.84 M2.15 M3.42 M791 K786 K459 K 459 K Pretax income 4.55 M8.92 M14.59 M25.75 M17.48 M14.68 M 14.68 M Equity in earnings —————— — Taxes -3.62 M4.25 M2.38 M5.42 M4.18 M3.48 M 3.48 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 8.16 M4.67 M12.2 M20.32 M13.3 M11.2 M 11.2 M Discontinued operations —————— — Net income 8.16 M4.67 M12.2 M20.32 M13.3 M11.2 M 11.2 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 7.74 M4.44 M12.02 M20.24 M13.3 M11.2 M 11.2 M Basic earnings per share (Basic EPS) 0.980.551.442.371.531.31 1.33 Diluted earnings per share (Diluted EPS) 0.980.551.442.311.511.29 1.3 Average basic shares outstanding 7.94 M8.06 M8.36 M8.55 M8.69 M8.57 M 34.32 M Diluted shares outstanding 7.94 M8.06 M8.37 M8.77 M8.79 M8.7 M 34.82 M EBITDA 22.05 M22.68 M26.34 M36.23 M26.85 M24.78 M 24.33 M EBIT 10.39 M11.07 M14.46 M23.32 M13.45 M12.43 M 11.98 M Cost of revenue 187.88 M266.14 M324.97 M293.22 M249.12 M226.22 M 226.22 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 11.66 M11.62 M11.88 M12.91 M13.4 M12.35 M 12.35 M