Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 27.4 M32.55 M31.79 M32.05 M52.91 M34.4 M 34.4 M Research & development —————— — Operating income -14.77 M305.4 M868.07 M931.07 M929.08 M977.47 M 977.55 M Non-Operating Income, Total 53.6 M36.1 M49.45 M62.51 M61.18 M61.89 M 61.89 M Interest expense, net of interest capitalized 53.99 M37.04 M38.28 M65.07 M65.52 M62.8 M 62.8 M Non-Operating Income, excl. Interest Expenses -391 K-947 K9.77 M-5.12 M-8.67 M-7.67 M -7.67 M Unusual income/expense ——1.4 M2.56 M4.34 M6.76 M 6.76 M Pretax income 422.48 M192.14 M112.31 M86.95 M49.79 M100.71 M 100.71 M Equity in earnings —————— — Taxes 26.45 M3.27 M2.61 M317 K1.54 M1.23 M 1.23 M Non-controlling/minority interest 1.65 M821 K377 K295 K203 K509 K 509 K After tax other income/expense —————— — Net income before discontinued operations 394.38 M194.58 M109.33 M86.34 M48.05 M101.43 M 101.43 M Discontinued operations —————— — Net income 394.38 M194.58 M109.33 M86.34 M48.05 M101.43 M 101.43 M Dilution adjustment 6.6 M19.63 M0000 0 Preferred dividends 3.3 M9.82 M9.82 M9.82 M9.82 M9.82 M 9.82 M Diluted net income available to common stockholders 397.68 M204.4 M99.51 M76.52 M38.23 M91.62 M 91.62 M Basic earnings per share (Basic EPS) -1.97-0.960.470.360.180.44 0.44 Diluted earnings per share (Diluted EPS) -1.97-0.960.470.360.180.44 0.44 Average basic shares outstanding 201.67 M212.06 M212.42 M211.52 M210.29 M206.23 M 826.95 M Diluted shares outstanding 201.67 M212.06 M213.19 M212.3 M211.24 M208.26 M 832.92 M EBITDA -12.52 M308.17 M868.29 M933.32 M931.18 M979.73 M 979.73 M EBIT -14.77 M305.4 M868.07 M931.07 M929.08 M977.47 M 977.55 M Cost of revenue 114.72 M102.96 M108.85 M111.3 M113.59 M113.11 M 113.11 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.26 M2.77 M220 K2.25 M2.1 M2.26 M 2.18 M