EEX

Value 20202021202220232024 TTM Total revenue 126.7 M145.1 M325.5 M382.5 M398.3 M 437.1 M Gross profit 126 M144.7 M325.1 M382.2 M397.8 M 435.3 M Operating expenses 846.1 M228.6 M207.3 M212.4 M220.9 M 249.2 M Selling/general/admin expenses 118.6 M143 M145 M168.3 M170.4 M 187.1 M Research & development ————— — Operating income 670.6 M63.1 M179.8 M34.7 M46.8 M 65.2 M Non-Operating Income, Total 114 M86.8 M16.7 M18.7 M22 M 30.6 M Interest expense, net of interest capitalized 20.6 M15.8 M24.5 M43.3 M47.8 M 50.4 M Non-Operating Income, excl. Interest Expenses 86.4 M61.6 M-21.8 M-35.1 M-39.3 M -44.3 M Unusual income/expense 7 M9.4 M14 M10.5 M13.5 M 24.5 M Pretax income 691.2 M79.4 M158 M2.9 M7.5 M 13.9 M Equity in earnings ————— — Taxes 57.6 M1.3 M27.2 M5.3 M5.3 M 8.3 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 633.6 M78.1 M130.8 M8.2 M2.2 M 30.4 M Discontinued operations ————— — Net income 633.6 M78.1 M130.8 M8.2 M2.2 M 30.4 M Dilution adjustment —0000 0 Preferred dividends —35.6 M38.8 M42 M12.7 M 0 Diluted net income available to common stockholders 633.6 M42.5 M92 M-33.8 M-10.5 M 30.4 M Basic earnings per share (Basic EPS) -9.07-1.590.46-0.78-0.07 0.01 Diluted earnings per share (Diluted EPS) -9.07-1.590.46-0.78-0.07 0.01 Average basic shares outstanding 71.43 M71.31 M69 M63.96 M156.59 M 753.79 M Diluted shares outstanding 71.43 M71.31 M69.15 M63.96 M156.59 M 754.03 M EBITDA -671.5 M-36.3 M177.3 M214.8 M205.2 M 215.9 M EBIT -720.1 M-83.9 M117.8 M169.8 M176.9 M 186.1 M Cost of revenue 700 K400 K400 K300 K500 K 1.8 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 48.6 M47.6 M59.5 M45 M28.3 M 29.8 M