ESRT

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 199.6 M197.6 M180.07 M191.25 M197.73 M 766.65 M Gross profit 199.6 M197.6 M180.07 M191.25 M197.73 M 766.65 M Operating expenses 154.25 M154.66 M154.28 M156.13 M158.4 M 623.47 M Selling/general/admin expenses 18.37 M17.87 M16.94 M18.68 M18.74 M 72.24 M Research & development ————— — Operating income 45.35 M42.94 M25.79 M35.12 M39.33 M 143.18 M Non-Operating Income, Total 9.48 M7.54 M30.13 M1.87 M1.15 M 40.68 M Interest expense, net of interest capitalized 27.41 M27.38 M26.94 M25.13 M25.19 M 104.63 M Non-Operating Income, excl. Interest Expenses -17.92 M-19.84 M3.19 M-23.26 M-24.04 M -63.95 M Unusual income/expense ————— — Pretax income 24.24 M19.94 M15.16 M11.86 M15.29 M 62.26 M Equity in earnings ————— — Taxes 1.44 M-159 K619 K478 K1.65 M 2.58 M Non-controlling/minority interest 8.21 M6.58 M5.51 M3.81 M4.61 M 20.51 M After tax other income/expense ————— — Net income before discontinued operations 14.59 M12.22 M10.27 M7.57 M9.04 M 39.09 M Discontinued operations ————— — Net income 14.59 M12.22 M10.27 M7.57 M9.04 M 39.09 M Dilution adjustment 00000 0 Preferred dividends 1.05 M1.05 M1.05 M1.05 M1.05 M 4.2 M Diluted net income available to common stockholders 13.54 M11.17 M9.22 M6.52 M7.99 M 34.89 M Basic earnings per share (Basic EPS) 0.080.080.060.040.05 0.23 Diluted earnings per share (Diluted EPS) 0.080.070.050.040.05 0.21 Average basic shares outstanding 164.88 M164.9 M167.18 M168.37 M169.25 M 669.7 M Diluted shares outstanding 269.61 M269.02 M269.53 M269.95 M270.36 M 1.08 B EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 45.9 M45.37 M48.78 M47.8 M47.62 M 189.56 M