Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 73.17 M76.2 M77.55 M75.42 M79.7 M79.46 M 312.13 M Research & development 31.88 M32.74 M37.43 M42.22 M41.42 M41.59 M 162.66 M Operating income -40.59 M-34.33 M-38.18 M-36.94 M-28.79 M-15.09 M -119 M Non-Operating Income, Total 4.14 M3.7 M3.06 M3.12 M3.13 M3.7 M 13.01 M Interest expense, net of interest capitalized 473 K1.23 M3.17 M3.16 M3.16 M3.2 M 12.7 M Non-Operating Income, excl. Interest Expenses 3.73 M3.28 M-38 K-2 000-3 0001.12 M 1.08 M Unusual income/expense -69 K-815 K-80 K-39 K-23 K-625 K -767 K Pretax income 37.56 M31.75 M38.46 M36.98 M28.92 M14.82 M 119.19 M Equity in earnings —————— — Taxes 500 K1.1 M700 K600 K600 K588 K 2.49 M Non-controlling/minority interest —————— — After tax other income/expense -354 K731 K376 K-84 K-189 K446 K 549 K Net income before discontinued operations -38.02 M-32.89 M-39.15 M-37.54 M-29.48 M-15.51 M -121.68 M Discontinued operations —————— — Net income -38.02 M-32.89 M-39.15 M-37.54 M-29.48 M-15.51 M -121.68 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 38.02 M32.89 M39.15 M37.54 M29.48 M15.51 M 121.68 M Basic earnings per share (Basic EPS) -0.27-0.23-0.27-0.26-0.2-0.1 -0.83 Diluted earnings per share (Diluted EPS) -0.27-0.23-0.27-0.26-0.2-0.1 -0.83 Average basic shares outstanding 137.1 M138.1 M143.28 M144.54 M145.75 M146.9 M 580.47 M Diluted shares outstanding 137.1 M138.1 M143.28 M144.54 M145.75 M146.9 M 580.47 M EBITDA -19.4 M1.97 M-15.47 M-15.21 M-6.53 M18.43 M -18.78 M EBIT -40.59 M-34.33 M-38.18 M-36.94 M-28.79 M-15.09 M -119 M Cost of revenue 62.47 M65.52 M67.68 M67.59 M65.89 M66.65 M 267.81 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 21.19 M36.3 M22.71 M21.73 M22.26 M33.52 M 100.22 M