GEF-B

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q1, 26 TTM Total common shares outstanding 21.33 M21.33 M21.33 M21.33 M21.33 M21.53 M — Enterprise value 9.33 B8.8 B8.59 B7.74 B8.62 B7.65 B 32.61 B Price to earnings ratio 10.189.5911.6310.0713.349.76 44.8 Price to sales ratio 0.630.580.520.450.570.74 2.28 Price to cash flow ratio 4.064.013.543.212.864.86 14.46 Price to book ratio 0.190.690.170.140.170.17 0.64 Enterprise value to EBITDA ratio 7.677.076.515.676.775.31 24.27 Return on assets % 0.010.0100.010.010.03 0.05 Return on equity % 0.040.0300.020.030.06 0.11 Return on invested capital % 8.2817.742.695.263.9314.64 26.52 Gross margin % 19.9719.5919.3923.0622.6820.37 85.49 Operating margin % 11.769.434.738.566.4425.79 45.53 EBITDA margin % 27.6517.8423.3826.227.1947.51 124.28 Net margin % 5.994.110.683.415.6417.55 27.28 Quick ratio 1.281.130.970.961.180.93 4.04 Current ratio 1.71.531.311.271.411.23 5.22 Inventory turnover 2.83.352.52.522.32.32 9.64 Asset turnover 0.210.250.190.210.170.16 0.73 Debt to assets ratio 0.410.40.420.40.390.17 1.37 Debt to equity ratio 1.371.271.351.261.190.32 4.12 Long term debt to total assets ratio 0.410.40.370.340.330.12 1.16 Long term debt to total equity ratio 1.361.261.191.071.010.22 3.49 Operating cash flow per share 3.68.781.443.519.271.14 15.36 EBIT per share 15.711.0910.7513.911.4319.34 55.43 EBITDA per share 18.8514.2713.8817.0214.4622.17 67.53 Total debt per share 131.91123.99128.66125.61122.8844.29 421.44 Cash per share 9.19.279.4311.8513.3711.42 46.07 Net current asset value per share 80.3272.6474.8782.2593.5467.58 318.24 Tangible book value per share -18.03-17.09-17.1-15.46-7.458.83 -31.18 Working capital per share 32.9625.0817.7817.2827.3612.74 75.16 Book value per share 96.4397.6295.65100.05102.86137.98 436.55