GPOR

Value 202020212022202320242025 TTM Total revenue 866.54 M866.54 M1.33 B1.79 B958.13 M1.42 B 1.42 B Gross profit 410.22 M—973.87 M1.44 B606.89 M1.06 B 1.06 B Operating expenses 1.34 B—-961.7 M-694.14 M375.16 M-54.15 M -52.34 M Selling/general/admin expenses 59.33 M—35.3 M38.6 M42.56 M42.49 M 42.49 M Research & development —————— — Operating income 1.36 B1.36 B543.13 M974.85 M236.76 M600.42 M 600.42 M Non-Operating Income, Total 255.24 M255.24 M48.42 M29.09 M80.71 M57.12 M 57.12 M Interest expense, net of interest capitalized 120.08 M120.08 M59.77 M57.07 M59.98 M54.28 M 54.28 M Non-Operating Income, excl. Interest Expenses 113.42 M113.83 M-22.7 M-55.96 M13.39 M0 0 Unusual income/expense 21.74 M21.32 M11.35 M27.98 M7.34 M2.84 M 2.84 M Pretax income 1.62 B1.62 B494.7 M945.76 M317.46 M543.3 M 543.3 M Equity in earnings 11.05 M11.05 M00—— — Taxes 7.3 M7.29 M0525.2 M56.1 M115.5 M 115.5 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.63 B1.63 B494.7 M1.47 B261.39 M427.81 M 427.81 M Discontinued operations —————— — Net income 1.63 B1.63 B494.7 M1.47 B261.39 M427.81 M 427.81 M Dilution adjustment —0-75.89 M-209.88 M8.46 M-29.99 M -29.99 M Preferred dividends —05.44 M4.84 M4.23 M1.67 M 1.67 M Diluted net income available to common stockholders 1.63 B1.63 B413.37 M1.26 B265.62 M396.16 M 396.16 M Basic earnings per share (Basic EPS) -10.14-10.1420.4567.24-14.7221.74 21.74 Diluted earnings per share (Diluted EPS) -10.14-10.1420.3266.46-14.7221.48 21.48 Average basic shares outstanding 160.23 M160.23 M20.18 M18.64 M18.05 M18.22 M 71.92 M Diluted shares outstanding 160.23 M160.23 M20.35 M18.9 M18.05 M18.44 M 72.52 M EBITDA -685.5 M—2.2 B2.46 B557.45 M1.42 B 1.42 B EBIT -925.25 M—1.94 B2.14 B231.73 M1.12 B 1.12 B Cost of revenue 456.32 M456.32 M357.25 M348.63 M351.24 M358.94 M 358.94 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 239.74 M239.74 M267.76 M319.71 M325.72 M304.16 M 304.16 M