JBI

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 230.1 M230.8 M210.5 M228.1 M219.3 M 888.7 M Gross profit 91.2 M87.2 M81.9 M93.2 M85.7 M 348 M Operating expenses 64.5 M74.4 M56.6 M57.2 M56.3 M 244.5 M Selling/general/admin expenses 61.7 M65.2 M56.6 M57.2 M56.3 M 235.3 M Research & development ————— — Operating income 26.7 M12.8 M25.3 M36 M29.4 M 103.5 M Non-Operating Income, Total 800 K600 K1.4 M1.4 M-8.1 M -4.7 M Interest expense, net of interest capitalized 11.6 M10.6 M10.2 M9.1 M8.7 M 38.6 M Non-Operating Income, excl. Interest Expenses -10.7 M-9.7 M-9.1 M-7.9 M-17.4 M -44.1 M Unusual income/expense -100 K-300 K300 K200 K600 K 800 K Pretax income 15.1 M6.9 M15.4 M27.1 M21.3 M 70.7 M Equity in earnings 0700 K-100 K-200 K400 K 800 K Taxes 3.3 M6.6 M4.6 M6.4 M6.1 M 23.7 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 11.8 M300 K10.8 M20.7 M15.2 M 47 M Discontinued operations ————— — Net income 11.8 M300 K10.8 M20.7 M15.2 M 47 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 11.8 M300 K10.8 M20.7 M15.2 M 47 M Basic earnings per share (Basic EPS) 0.080.010.080.150.1 0.34 Diluted earnings per share (Diluted EPS) 0.080.010.080.140.1 0.33 Average basic shares outstanding 143.67 M144.26 M140.05 M139.55 M138.87 M 562.73 M Diluted shares outstanding 144.28 M144.8 M140.27 M140 M139.44 M 564.51 M EBITDA 38.8 M48.8 M38.1 M48.4 M41.5 M 176.8 M EBIT 26.7 M12.8 M25.3 M36 M29.4 M 103.5 M Cost of revenue 138.9 M143.6 M128.6 M134.9 M133.6 M 540.7 M Other cost of goods sold 200 K-200 K600 K500 K200 K 1.1 M Depreciation & amortization (cash flow) 12.1 M36 M12.8 M12.4 M12.1 M 73.3 M