JEF

Value 202020212022202320242025 TTM Total revenue 6.96 B9.04 B7.15 B7.44 B10.52 B10.82 B 10.82 B Gross profit 6.62 B8.57 B6.66 B7.34 B10.26 B10.61 B 10.61 B Operating expenses 1.41 B1.65 B1.73 B1.95 B2.52 B1.09 B 2.56 B Selling/general/admin expenses 1.08 B1.28 B1.19 B1.41 B1.77 B2.01 B 2.01 B Research & development —————— — Operating income 5.2 B6.92 B4.55 B5.18 B7.51 B9.24 B 7.76 B Non-Operating Income, Total 58.27 M513.61 M379.94 M277.94 M106.49 M1.89 B 1.89 B Interest expense, net of interest capitalized 84.87 M77.08 M1.17 B2.74 B3.48 B3.48 B 3.48 B Non-Operating Income, excl. Interest Expenses -26.59 M436.53 M-790.48 M-2.46 B-3.37 B-1.59 B -1.59 B Unusual income/expense —————— — Pretax income 1.07 B2.25 B1.06 B354.3 M1.01 B871 M 871 M Equity in earnings 75.48 M94.42 M36.3 M192.2 M86.5 M95.3 M 95.3 M Taxes 298.67 M576.73 M273.85 M91.88 M293.19 M184.57 M 184.57 M Non-controlling/minority interest 5.27 M3.85 M2.4 M15.3 M27.36 M28.43 M 28.43 M After tax other income/expense ——601.3 M99.78 M264.68 M492.48 M 492.48 M Net income before discontinued operations 769.61 M1.67 B779.31 M247.09 M684.99 M649.24 M 649.24 M Discontinued operations 0———3.67 M4.37 M 4.37 M Net income 769.61 M1.67 B779.31 M247.09 M688.65 M653.62 M 653.62 M Dilution adjustment 6.5 M4.14 M11.43 M28.47 M54.73 M56.86 M 56.86 M Preferred dividends 5.63 M6.95 M8.28 M14.62 M74.11 M79.68 M 79.68 M Diluted net income available to common stockholders 770.47 M1.66 B782.46 M260.94 M669.27 M630.79 M 630.79 M Basic earnings per share (Basic EPS) 2.686.293.131.123.082.93 2.93 Diluted earnings per share (Diluted EPS) 2.656.133.061.12.992.83 2.83 Average basic shares outstanding 285.69 M263.6 M247.38 M232.61 M217.08 M215.1 M 860.02 M Diluted shares outstanding 290.49 M271.5 M255.57 M236.62 M223.65 M222.75 M 889.81 M EBITDA 5.36 B7.08 B5.11 B5.51 B7.93 B9.72 B 8.24 B EBIT 5.2 B6.92 B4.94 B5.4 B7.74 B9.52 B 8.04 B Cost of revenue 338.59 M470.87 M487.68 M96.44 M258.73 M215.36 M 215.36 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 158.44 M157.42 M172.9 M112.2 M190.33 M192.28 M 192.28 M