Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 99.26 M92.75 M93.64 M93.43 M72.07 M73.11 M 73.11 M Research & development —————— — Operating income 239.1 M282.67 M324.68 M329.91 M334.51 M311.01 M 311.01 M Non-Operating Income, Total 31.81 M376.24 M65.18 M91.62 M101.56 M8.38 M 8.38 M Interest expense, net of interest capitalized 70.77 M78.56 M84.28 M114.22 M145.29 M126.29 M 126.29 M Non-Operating Income, excl. Interest Expenses -38.96 M297.69 M-19.09 M-22.59 M-43.73 M-118.08 M -118.08 M Unusual income/expense —————168 K 168 K Pretax income 407.61 M459.04 M539.87 M575.11 M598.43 M560.88 M 560.84 M Equity in earnings —————— — Taxes 00000— — Non-controlling/minority interest 20.19 M30.77 M26.88 M26.05 M21.98 M26.52 M 26.52 M After tax other income/expense —————— — Net income before discontinued operations 187.1 M628.14 M232.62 M212.24 M210.97 M276.12 M 276.12 M Discontinued operations —————— — Net income 187.1 M628.14 M232.62 M212.24 M210.97 M276.12 M 276.12 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 187.1 M628.14 M232.62 M212.24 M210.97 M276.12 M 276.12 M Basic earnings per share (Basic EPS) 1.635.381.981.81.782.33 2.33 Diluted earnings per share (Diluted EPS) 1.635.361.971.81.772.32 2.32 Average basic shares outstanding 113.24 M116.43 M116.81 M117.16 M117.65 M118.28 M 473.05 M Diluted shares outstanding 113.72 M116.95 M117.22 M117.51 M118.16 M118.83 M 475 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 290.35 M303.8 M350.67 M348.06 M349.83 M349.27 M 349.27 M