LBRT

Value 202020212022202320242025 TTM Total revenue 965.79 M2.47 B4.15 B4.75 B4.32 B4.01 B 4.01 B Gross profit 107.81 M220.86 M1 B1.4 B1.11 B838.01 M 838.01 M Operating expenses 96.68 M128.86 M181.26 M234.26 M263.5 M288.92 M 288.92 M Selling/general/admin expenses 84.1 M123.41 M180.04 M221.41 M225.47 M247.44 M 247.44 M Research & development —————— — Operating income 177.03 M181.22 M495.89 M760.58 M389.47 M72.71 M 72.71 M Non-Operating Income, Total —3.44 M96.38 M25.69 M63.03 M285.13 M 285.13 M Interest expense, net of interest capitalized 14.51 M3.63 M1.71 M6.06 M32.69 M40.31 M 40.31 M Non-Operating Income, excl. Interest Expenses —-199 K94.67 M19.63 M16.54 M122.34 M 122.34 M Unusual income/expense ————13.8 M122.48 M 122.48 M Pretax income 873.57 M-177.79 M399.51 M734.89 M403.27 M195.19 M 2.95 B Equity in earnings ————-3.97 M-5.2 M -5.2 M Taxes -30.86 M9.22 M-793 K178.48 M87.26 M47.32 M 47.32 M Non-controlling/minority interest -45.09 M-7.76 M700 K91 K00 — After tax other income/expense ——-4 000-7.11 M-178 K-5.44 M -5.44 M Net income before discontinued operations 115.58 M179.24 M399.6 M556.32 M316.01 M147.87 M 147.87 M Discontinued operations —————— — Net income 115.58 M179.24 M399.6 M556.32 M316.01 M147.87 M 147.87 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -115.58 M-179.24 M400.32 M556.39 M316.01 M147.87 M 147.87 M Basic earnings per share (Basic EPS) -1.36-1.032.173.241.910.91 0.91 Diluted earnings per share (Diluted EPS) -1.36-1.032.113.151.870.89 0.89 Average basic shares outstanding 85.24 M174.02 M184.33 M171.84 M165.03 M161.93 M 647.69 M Diluted shares outstanding 85.24 M174.02 M189.35 M176.36 M169.4 M165.37 M 660.52 M EBITDA 191.21 M354.75 M1.14 B1.59 B1.36 B1.05 B 1.05 B EBIT 11.13 M91.99 M818.93 M1.16 B851.15 M549.09 M 549.09 M Cost of revenue 857.98 M2.25 B3.15 B3.35 B3.2 B3.17 B 3.17 B Other cost of goods sold 1.1 M01.7 M5.8 M1 M3.8 M — Depreciation & amortization (cash flow) 180.08 M262.76 M323.03 M421.51 M505.05 M500.33 M 500.33 M