Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 60.87 M84.44 M66.23 M73.68 M65.7 M 290.06 M Research & development ————— — Operating income -1.16 M-22.84 M-10.57 M-6.21 M-11.21 M -50.84 M Non-Operating Income, Total -8.04 M-1.86 M-5.91 M-4.4 M-6.1 M -18.28 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -10.92 M-4.44 M-5.07 M-11.88 M-15.17 M -36.55 M Unusual income/expense 2.88 M2.58 M-848 K7.47 M9.06 M 18.27 M Pretax income -9.2 M-24.71 M-16.49 M-13.63 M-17.32 M -72.14 M Equity in earnings ————— — Taxes 1.38 M3.52 M2.87 M988 K7.2 M 14.57 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -10.56 M-28.22 M-19.36 M-18.36 M-30.34 M -96.28 M Discontinued operations ————— — Net income -10.56 M-28.22 M-19.36 M-18.36 M-30.34 M -96.28 M Dilution adjustment 0002.8 M-5.5 M -2.7 M Preferred dividends 2.75 M2.75 M2.75 M1.4 M0 6.9 M Diluted net income available to common stockholders -13.31 M-30.97 M-22.11 M-16.96 M-35.84 M -105.88 M Basic earnings per share (Basic EPS) -0.38-0.91-0.640.490.25 -0.81 Diluted earnings per share (Diluted EPS) -0.38-0.91-0.640.490.3 -0.76 Average basic shares outstanding 34.24 M33.06 M34.5 M35.21 M35.3 M 138.07 M Diluted shares outstanding 34.24 M33.06 M34.5 M43.45 M39.94 M 150.95 M EBITDA 12.42 M17.64 M5.04 M20.09 M21.72 M 64.49 M EBIT 622 K-19.46 M-6.56 M9.59 M11.12 M -5.31 M Cost of revenue 105.6 M111.95 M108.41 M132.8 M136.28 M 489.45 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 11.8 M37.1 M11.6 M10.5 M10.6 M 69.8 M