MPLX

Value 202020212022202320242025 TTM Total revenue 398 M10.03 B11.61 B11.28 B11.93 B13 B 13 B Gross profit 7.57 B8.74 B10.38 B10.07 B10.65 B11.65 B 9.11 B Operating expenses 4.01 B382 M239 M229 M288 M134 M 368 M Selling/general/admin expenses 378 M353 M335 M379 M427 M446 M 446 M Research & development —————— — Operating income 3.56 B8.36 B4.91 B4.9 B5.29 B5.94 B 5.94 B Non-Operating Income, Total 71 M86 M——95 M68 M 68 M Interest expense, net of interest capitalized 929 M869 M993 M912 M982 M1.11 B 1.05 B Non-Operating Income, excl. Interest Expenses -920 M-869 M——-887 M-1.05 B -979 M Unusual income/expense 62 M86 M———— — Pretax income 685 M3.11 B3.99 B3.98 B4.37 B4.96 B 4.96 B Equity in earnings 936 M321 M476 M600 M802 M697 M 697 M Taxes 2 M1 M8 M11 M10 M15 M — Non-controlling/minority interest 33 M35 M34 M38 M40 M40 M 40 M After tax other income/expense —————— — Net income before discontinued operations -720 M3.08 B3.94 B3.93 B4.32 B4.95 B 4.92 B Discontinued operations —————— — Net income -720 M3.08 B3.94 B3.93 B4.32 B4.95 B 4.92 B Dilution adjustment ——-835 M99 M-9 M-43 M — Preferred dividends ——129 M104 M27 M0 — Diluted net income available to common stockholders -2.99 B2.58 B2.98 B3.92 B4.28 B4.91 B 4.91 B Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA —8.43 B10.22 B9.89 B10.42 B11.54 B 8.77 B EBIT —8.36 B10.14 B9.84 B10.36 B11.51 B 8.74 B Cost of revenue —1.29 B1.23 B1.21 B1.28 B1.35 B 3.89 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.44 B70 M73 M55 M54 M30 M 30 M