Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.83 M1.92 M1.79 M1.83 M2.57 M2.19 M 8.38 M Research & development —————— — Operating income 71.9 M41.56 M36.5 M22.52 M22.6 M39.02 M 120.63 M Non-Operating Income, Total -43.51 M-55.29 M-55.04 M-55.46 M-55.54 M-45.8 M -211.85 M Interest expense, net of interest capitalized 33.15 M33.21 M34.18 M34.71 M33.9 M33.34 M 136.13 M Non-Operating Income, excl. Interest Expenses -76.67 M-88.51 M-89.22 M-90.17 M-89.44 M-79.15 M -347.98 M Unusual income/expense —————— — Pretax income 79.3 M48.81 M44.44 M39.68 M38.93 M46.37 M 169.41 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 53.21 M51.63 M29.67 M36.1 M27.6 M28.73 M 122.09 M Discontinued operations —————— — Net income 53.21 M51.63 M29.67 M36.1 M27.6 M28.73 M 122.09 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 53.21 M51.63 M29.67 M36.1 M27.6 M28.73 M 122.09 M Basic earnings per share (Basic EPS) 0.60.580.340.410.320.33 1.4 Diluted earnings per share (Diluted EPS) 0.60.580.340.410.320.33 1.4 Average basic shares outstanding 89.26 M88.65 M88.41 M87.19 M86.84 M87.27 M 349.72 M Diluted shares outstanding 89.26 M88.65 M88.41 M87.19 M86.84 M87.27 M 349.72 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -3.5 M-1.8 M-3.16 M-2.58 M-2.72 M-2.22 M -10.68 M