MX

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 66.46 M86.47 M44.72 M47.62 M45.95 M 224.75 M Gross profit 15.46 M24.26 M9.36 M9.71 M8.54 M 51.88 M Operating expenses 26.46 M57.69 M15.65 M17.15 M20.08 M 110.57 M Selling/general/admin expenses 12.09 M18.3 M9.71 M9.32 M8.31 M 45.65 M Research & development 14.37 M32.74 M5.94 M6.98 M7.77 M 53.43 M Operating income 11 M33.43 M6.29 M7.44 M11.54 M 58.69 M Non-Operating Income, Total 5.1 M3.34 M519 K10.87 M4.53 M 19.26 M Interest expense, net of interest capitalized 8 0008 0007 0008 0006 000 29 K Non-Operating Income, excl. Interest Expenses 5.06 M3.03 M398 K10.8 M4.27 M 18.5 M Unusual income/expense 31 K302 K114 K56 K253 K 725 K Pretax income 4.49 M40.48 M5.48 M4.35 M14.78 M 65.09 M Equity in earnings ————— — Taxes 5.13 M-5.07 M401 K4.14 M4.17 M 3.63 M Non-controlling/minority interest ————— — After tax other income/expense 126 K247 K225 K251 K-256 K 467 K Net income before discontinued operations 9.62 M16.28 M5.08 M-7.84 M10.61 M 24.13 M Discontinued operations ——3.8 M8.16 M2.48 M — Net income 9.62 M16.28 M8.88 M323 K13.09 M 38.57 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 9.62 M16.28 M8.88 M323 K13.09 M 38.57 M Basic earnings per share (Basic EPS) -0.26-0.44-0.240.01-0.36 -1.03 Diluted earnings per share (Diluted EPS) -0.26-0.44-0.240.01-0.36 -1.03 Average basic shares outstanding 37.47 M37.77 M36.89 M36.08 M35.93 M 146.68 M Diluted shares outstanding 37.47 M37.77 M36.89 M36.77 M35.93 M 147.37 M EBITDA -6.95 M-29.44 M-3.02 M-4.05 M-8.26 M -44.77 M EBIT -11 M-33.43 M-6.29 M-7.44 M-11.54 M -58.69 M Cost of revenue 51 M62.2 M35.36 M37.91 M37.41 M 172.88 M Other cost of goods sold 63 K832 K197 K538 K2.74 M 4.3 M Depreciation & amortization (cash flow) 4.06 M3.99 M3.27 M3.39 M3.28 M 13.93 M