Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 5.21 M5.83 M5.38 M5.45 M5.87 M 22.53 M Research & development ————— — Operating income 9.46 M6.04 M9.51 M9.92 M10.76 M 36.23 M Non-Operating Income, Total 3.06 M2.9 M3.17 M3.14 M3.19 M 12.4 M Interest expense, net of interest capitalized 3.04 M3.02 M3.17 M3.24 M3.41 M 12.84 M Non-Operating Income, excl. Interest Expenses 0-150 K0-208 K-444 K -802 K Unusual income/expense 15 K30 K1 000104 K222 K 357 K Pretax income 6.4 M3.15 M6.34 M6.79 M7.56 M 23.83 M Equity in earnings ————— — Taxes 1.38 M283 K1.48 M1.6 M1.78 M 5.14 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 5.01 M2.87 M4.85 M5.19 M5.78 M 18.69 M Discontinued operations ————— — Net income 5.01 M2.87 M4.85 M5.19 M5.78 M 18.69 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.01 M2.87 M4.85 M5.19 M5.78 M 18.69 M Basic earnings per share (Basic EPS) 0.40.240.390.420.46 1.51 Diluted earnings per share (Diluted EPS) 0.40.220.380.410.46 1.47 Average basic shares outstanding 12.43 M12.41 M12.46 M12.48 M12.54 M 49.9 M Diluted shares outstanding 12.53 M12.55 M12.61 M12.63 M12.69 M 50.48 M EBITDA 25.73 M24.03 M25.14 M26.95 M28.74 M 104.85 M EBIT 17.64 M15.56 M16.5 M17.98 M19.49 M 69.53 M Cost of revenue 17.94 M19.13 M19.35 M18.07 M18.05 M 74.6 M Other cost of goods sold 15.77 M17.68 M17.13 M17.16 M17.57 M 69.54 M Depreciation & amortization (cash flow) 8.09 M8.47 M8.64 M8.97 M9.25 M 35.32 M