NL

Value 20202021202220232024 TTM Total revenue 114.54 M140.81 M166.56 M161.29 M145.94 M 159 M Gross profit 32.85 M42.75 M48.8 M49.22 M41.36 M 47.15 M Operating expenses 10.88 M11.25 M24.17 M19.57 M23.45 M 26.13 M Selling/general/admin expenses 21.03 M22.22 M23.36 M23.78 M24.34 M 25.32 M Research & development 00000 — Operating income 2.36 M10.49 M13.73 M14.13 M37.88 M 41.49 M Non-Operating Income, Total 2.6 M1.6 M5.98 M15.77 M12.27 M 9.94 M Interest expense, net of interest capitalized 1.35 M1.14 M941 K746 K530 K 845 K Non-Operating Income, excl. Interest Expenses 1.25 M461 K5.04 M15.03 M11.73 M 9.09 M Unusual income/expense ————— — Pretax income 13.59 M60.84 M39.24 M6.42 M83.32 M 30.91 M Equity in earnings 19.44 M34.32 M31.87 M15 M26.38 M 15.6 M Taxes 2.5 M7.5 M2.8 M7 M14.06 M 4.18 M Non-controlling/minority interest 1.42 M2.17 M2.61 M2.89 M2.03 M 2.43 M After tax other income/expense 93 K31 K288 K247 K217 K 258 K Net income before discontinued operations 14.68 M51.19 M33.84 M2.31 M67.23 M 25.44 M Discontinued operations ————— — Net income 14.68 M51.19 M33.84 M2.31 M67.23 M 25.44 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 14.68 M51.19 M33.84 M2.31 M67.23 M 25.44 M Basic earnings per share (Basic EPS) —1.050.69-0.051.38 0.2 Diluted earnings per share (Diluted EPS) —1.050.69-0.051.38 0.2 Average basic shares outstanding —48.8 M48.81 M48.83 M48.84 M 195.41 M Diluted shares outstanding —48.8 M48.81 M48.83 M48.84 M 195.41 M EBITDA 25.8 M35.34 M28.61 M33.62 M21.6 M 24.7 M EBIT 21.97 M31.5 M24.63 M29.65 M17.91 M 21.01 M Cost of revenue 81.69 M98.07 M117.76 M112.07 M104.58 M 111.86 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.83 M3.84 M3.98 M3.97 M3.69 M 3.69 M