RJF

Value 202020212022202320242025 TTM Total revenue 8.17 B9.91 B11.31 B12.99 B14.92 B15.91 B 16.05 B Gross profit 7.91 B9.89 B11.2 B12.7 B14.9 B15.79 B 15.94 B Operating expenses 902 M826 M1.11 B1.3 B1.41 B1.55 B 1.59 B Selling/general/admin expenses 843 M884 M1.07 B1.26 B1.36 B1.51 B 1.55 B Research & development —————— — Operating income 7.03 B9.19 B10.15 B11.48 B13.55 B14.3 B 14.41 B Non-Operating Income, Total —0———— — Interest expense, net of interest capitalized 178 M150 M305 M1.37 B2.17 B1.91 B 1.9 B Non-Operating Income, excl. Interest Expenses —-150 M———— — Unusual income/expense —————— — Pretax income 1.05 B1.79 B2.02 B2.28 B2.64 B2.71 B 5.12 B Equity in earnings —————— — Taxes 234 M388 M513 M541 M575 M579 M 595 M Non-controlling/minority interest —————— — After tax other income/expense 92 M66 M49 M10 M22 M39 M 24 M Net income before discontinued operations 818 M1.4 B1.51 B1.74 B2.07 B2.13 B 2.1 B Discontinued operations —————— — Net income 818 M1.4 B1.51 B1.74 B2.07 B2.13 B 2.1 B Dilution adjustment ——0-1 M00 0 Preferred dividends ——4 M5 M5 M5 M 5 M Diluted net income available to common stockholders 818 M1.4 B1.5 B1.73 B2.06 B2.13 B 2.09 B Basic earnings per share (Basic EPS) 3.966.817.168.169.9410.53 10.44 Diluted earnings per share (Diluted EPS) 3.896.636.987.979.710.3 10.23 Average basic shares outstanding 206.4 M205.7 M209.9 M211.8 M207.1 M202 M 804.6 M Diluted shares outstanding 210.3 M211.2 M215.3 M216.9 M212.3 M206.6 M 822.2 M EBITDA 7.02 B9.09 B10.12 B11.44 B13.54 B14.34 B — EBIT 7.01 B9.06 B10.09 B11.4 B13.49 B14.23 B 14.34 B Cost of revenue 257 M20 M111 M292 M21 M122 M 117 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 13 M21 M33 M45 M44 M109 M —