SES

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue ——5.79 M3.53 M7.12 M — Gross profit ——4.56 M2.6 M3.64 M — Operating expenses 34.22 M30.42 M27.83 M25.61 M22.29 M 106.14 M Selling/general/admin expenses 9.78 M9.54 M7.32 M6.52 M6.66 M 30.04 M Research & development 24.44 M20.88 M20.51 M19.09 M15.63 M 76.1 M Operating income 34.22 M29.13 M23.27 M23.01 M18.65 M 94.06 M Non-Operating Income, Total 4.17 M-5.66 M10.85 M1.02 M2.38 M 8.59 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 3.67 M-4.18 M10.55 M924 K1.64 M 8.93 M Unusual income/expense 497 K-1.47 M296 K100 K740 K -336 K Pretax income 30.05 M34.79 M12.43 M21.98 M21.03 M 90.23 M Equity in earnings ————— — Taxes 138 K-243 K4 000668 K108 K 537 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 30.19 M34.55 M12.43 M22.65 M20.92 M 90.55 M Discontinued operations ————— — Net income 30.19 M34.55 M12.43 M22.65 M20.92 M 90.55 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 30.19 M34.55 M12.43 M22.65 M20.92 M 90.55 M Basic earnings per share (Basic EPS) -0.09-0.11-0.04-0.07-0.06 -0.28 Diluted earnings per share (Diluted EPS) -0.09-0.11-0.04-0.07-0.06 -0.28 Average basic shares outstanding 322.03 M321.82 M329.33 M331.73 M331.34 M 1.31 B Diluted shares outstanding 322.03 M321.82 M329.33 M331.73 M331.34 M 1.31 B EBITDA ————— — EBIT ——-23.27 M-23.01 M-18.65 M — Cost of revenue ——1.24 M927 K3.48 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) —100 K——— —