TISI

Value 20202021202220232024 TTM Total revenue 852.54 M874.55 M839.15 M860.93 M850.8 M 882.61 M Gross profit 238.71 M214.44 M201.61 M211.15 M223.15 M 230.74 M Operating expenses 470.71 M353.88 M250.76 M238.35 M227.35 M 244.63 M Selling/general/admin expenses 260.92 M272.87 M241.4 M224.43 M213.01 M 221.09 M Research & development ————— — Operating income 217.36 M125.98 M39.8 M13.28 M10.14 M 8.88 M Non-Operating Income, Total 6.04 M8.9 M211.62 M-927 K2.29 M 4.48 M Interest expense, net of interest capitalized 29.82 M46.31 M85.05 M55.18 M47.81 M 47.22 M Non-Operating Income, excl. Interest Expenses -26.29 M-39.87 M118.41 M-57.21 M-48.2 M -46.5 M Unusual income/expense 2.51 M2.46 M8.16 M1.1 M2.68 M 3.76 M Pretax income 251.92 M174.81 M146.78 M71.14 M34.99 M 49.23 M Equity in earnings ————— — Taxes 14.71 M11.21 M3.31 M4.58 M3.28 M 3.28 M Non-controlling/minority interest ————— — After tax other income/expense 3.99 M4.84 M4.57 M4.41 M345 K — Net income before discontinued operations 237.2 M186.02 M-150.09 M75.72 M38.27 M 52.61 M Discontinued operations ——220.17 M0— — Net income 237.2 M186.02 M70.08 M75.72 M38.27 M 52.61 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 237.2 M186.02 M70.08 M75.72 M38.27 M 53.22 M Basic earnings per share (Basic EPS) —-60.116.73-17.32-8.64 -11.84 Diluted earnings per share (Diluted EPS) 77.42-60.116.7317.32-8.64 -11.84 Average basic shares outstanding 3.06 M3.1 M4.19 M4.37 M4.43 M 17.91 M Diluted shares outstanding 3.06 M3.1 M4.19 M4.37 M4.43 M 17.91 M EBITDA -186.09 M-97.92 M-13.67 M7.32 M29.15 M 15.46 M EBIT -232 M-139.44 M-51.27 M-30.55 M-7.15 M -18.57 M Cost of revenue 613.83 M660.12 M639.66 M653.14 M630.6 M 656.55 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 45.91 M41.52 M37.59 M37.87 M36.3 M 34.04 M