VVX

Value 202020212022202320242025 TTM Total revenue 1.4 B1.78 B2.89 B3.96 B4.32 B4.48 B 4.48 B Gross profit 124.15 M160.42 M295.01 M334.86 M342.96 M373.38 M 373.38 M Operating expenses 84.67 M108.33 M285.7 M99.81 M105.51 M96.99 M 232.41 M Selling/general/admin expenses 80.68 M98.4 M239.24 M210.44 M183.76 M179.11 M 179.11 M Research & development —————— — Operating income 43.48 M62.02 M55.77 M124.42 M159.2 M194.27 M 194.27 M Non-Operating Income, Total ————2.19 M0 — Interest expense, net of interest capitalized 386 K912 K7.8 M9.07 M7.38 M6.23 M 6.23 M Non-Operating Income, excl. Interest Expenses ————-5.19 M-6.23 M — Unusual income/expense —————— — Pretax income 38.68 M54.03 M6.11 M24.52 M38.84 M100.9 M 100.9 M Equity in earnings —1.9 M2.8 M4 M9.9 M8 M 8 M Taxes 1.73 M8.31 M8.22 M1.95 M4.16 M23.02 M 23.02 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 36.95 M45.73 M14.33 M22.57 M34.68 M77.88 M 77.88 M Discontinued operations —————— — Net income 36.95 M45.73 M14.33 M22.57 M34.68 M77.88 M 77.88 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 36.95 M45.73 M14.33 M22.57 M34.68 M77.88 M 77.88 M Basic earnings per share (Basic EPS) 3.193.91-0.68-0.731.12.47 2.47 Diluted earnings per share (Diluted EPS) 3.143.86-0.68-0.731.082.45 2.45 Average basic shares outstanding 11.6 M11.71 M21 M31.08 M31.48 M31.56 M 126.46 M Diluted shares outstanding 11.75 M11.84 M21 M31.08 M31.97 M31.82 M 127.58 M EBITDA 47.98 M69.5 M79.19 M356.92 M356.38 M390.22 M 390.22 M EBIT 39.49 M52.09 M9.31 M235.04 M237.45 M276.39 M 140.97 M Cost of revenue 1.27 B1.62 B2.6 B3.63 B3.98 B4.11 B 4.11 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8.49 M17.41 M69.88 M121.88 M118.93 M113.84 M 249.25 M