Financials
Value 2020202120222023 TTM Selling/general/admin expenses 29.82 M45.38 M51.1 M57.85 M 64.63 M Research & development ———— — Operating income 8.76 M4.41 M1.26 M1.91 M 6.02 M Non-Operating Income, Total 4.64 M6.95 M5.22 M6.9 M 8.45 M Interest expense, net of interest capitalized 4.95 M7.93 M6.92 M8.39 M 8.66 M Non-Operating Income, excl. Interest Expenses -1.53 M-1.46 M-1.71 M-1.7 M 263 K Unusual income/expense 1.22 M471 K8 000209 K -473 K Pretax income 13.4 M11.35 M3.96 M4.99 M 10.61 M Equity in earnings 37 K1.46 M1.69 M1.7 M 5.2 M Taxes 1.17 M432 K729 K423 K 2.15 M Non-controlling/minority interest 1.3 M510 K2.13 M729 K 1.96 M After tax other income/expense 876 K769 K1.29 M2.37 M 1.93 M Net income before discontinued operations 10.93 M12.29 M6.82 M6.14 M 10.43 M Discontinued operations 0——— — Net income 10.93 M12.29 M6.82 M6.14 M 10.43 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 10.93 M12.29 M6.82 M6.14 M 10.43 M Basic earnings per share (Basic EPS) 3.79-4.32-2.42-2.23 -2.46 Diluted earnings per share (Diluted EPS) 3.78-4.32-2.42-2.23 -2.46 Average basic shares outstanding 2.88 M2.85 M2.82 M2.75 M 10.86 M Diluted shares outstanding 2.89 M2.85 M2.82 M2.75 M 10.86 M EBITDA 9.85 M——232.97 M — EBIT 7.99 M——228.61 M — Cost of revenue 768 K——1.2 M — Other cost of goods sold 768 K——— — Depreciation & amortization (cash flow) 1.86 M4.16 M2.8 M4.36 M 5.01 M