Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 326.73 M365.5 M399.7 M429.68 M476.44 M 509.06 M Research & development 179.93 M201.85 M195.69 M163.95 M190.71 M 205.62 M Operating income 91.16 M152.72 M94.93 M204.37 M249.33 M 336.36 M Non-Operating Income, Total 126.94 M121.35 M153.2 M244.64 M304.34 M 289.2 M Interest expense, net of interest capitalized 13.45 M13.8 M4.51 M4.58 M4.54 M — Non-Operating Income, excl. Interest Expenses 110.89 M92.22 M130.86 M234.94 M288.01 M 283.67 M Unusual income/expense 2.59 M15.33 M17.83 M5.12 M11.78 M 5.53 M Pretax income 35.78 M31.37 M248.13 M40.27 M55.01 M 38.08 M Equity in earnings ————— — Taxes 104.36 M11.2 M6.7 M8.5 M18.9 M 57.78 M Non-controlling/minority interest 22.48 M9.55 M125.24 M35.27 M43.01 M 51.72 M After tax other income/expense 11.82 M5.63 M8.83 M9.92 M2.45 M 5.05 M Net income before discontinued operations 91.06 M13.16 M270.58 M79.27 M30.87 M -9.7 M Discontinued operations ————— — Net income 91.06 M13.16 M270.58 M79.27 M30.87 M -9.7 M Dilution adjustment 0—-140.16 M4.73 M86.02 M — Preferred dividends 0—438 K00 — Diluted net income available to common stockholders 91.06 M10.62 M129.99 M83.99 M116.89 M 56.07 M Basic earnings per share (Basic EPS) 0.620.07-0.86-0.48-0.38 0.02 Diluted earnings per share (Diluted EPS) 0.610.07-0.86-0.48-0.38 0.02 Average basic shares outstanding 147.44 M148.92 M150.94 M176.14 M308.98 M 1.25 B Diluted shares outstanding 148.91 M151.82 M150.94 M176.14 M308.98 M 1.28 B EBITDA 686.6 M305.94 M821.52 M872.55 M539.32 M 364.83 M EBIT 613 M58.62 M567.94 M630 M269.44 M 35.1 M Cost of revenue 1.33 B1.3 B1.42 B1.57 B1.77 B 1.86 B Other cost of goods sold 75.24 M54.66 M51.1 M74.69 M96.56 M 92.27 M Depreciation & amortization (cash flow) 73.59 M247.32 M253.58 M242.55 M269.88 M 329.73 M