Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 105.92 M130.48 M208.19 M201.05 M196.57 M239.49 M 239.49 M Research & development 48.53 M65.98 M111.12 M151.36 M160.38 M190.42 M 190.42 M Operating income 9.78 M-11.88 M-72.37 M963 K135.64 M152.92 M 152.92 M Non-Operating Income, Total 188.93 M13.12 M4.47 M6 000700 K83 K 229 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 33 K6 000-3 0003 0003 00045 K 213 K Unusual income/expense 188.9 M13.11 M4.47 M3 000697 K38 K 16 K Pretax income 196.83 M1.73 M66.72 M8 M150.32 M161.11 M 161.11 M Equity in earnings —————— — Taxes 38.43 M706 K1.4 M5.29 M53.75 M20.19 M 20.19 M Non-controlling/minority interest —————— — After tax other income/expense 125 K249 K175 K3.6 M8.22 M2.12 M 2.12 M Net income before discontinued operations 158.4 M1.03 M-68.12 M2.7 M204.07 M140.92 M 140.92 M Discontinued operations —————— — Net income 158.4 M1.03 M-68.12 M2.7 M204.07 M140.92 M 140.92 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 158.4 M1.03 M68.12 M2.7 M204.06 M140.92 M 140.92 M Basic earnings per share (Basic EPS) 4.620.03-1.950.085.633.91 3.92 Diluted earnings per share (Diluted EPS) 4.440.03-1.950.075.553.88 3.88 Average basic shares outstanding 34.26 M34.58 M35.01 M35.63 M36.25 M36.01 M 144.13 M Diluted shares outstanding 35.71 M35.7 M35.01 M36.42 M36.78 M36.33 M 145.44 M EBITDA 347.98 M175.88 M182.1 M272.08 M411.71 M485.44 M 165.37 M EBIT 321.19 M145.03 M148.98 M245.59 M393.92 M462.79 M 142.72 M Cost of revenue 119.03 M143.94 M191.83 M267.06 M301.61 M367.99 M 367.99 M Other cost of goods sold ——191.83 M238.08 M282.07 M345.34 M 345.34 M Depreciation & amortization (cash flow) 26.79 M30.84 M33.12 M26.5 M17.79 M22.65 M 22.65 M