Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 52.28 M80.98 M124.43 M92.55 M98.76 M123.94 M 143.05 M Research & development 128.87 M206.34 M297.31 M353.19 M505.87 M607.16 M — Operating income -93.16 M149.04 M178.51 M205 M601.08 M98.35 M -22.26 M Non-Operating Income, Total 8.61 M8.19 M5.8 M1.49 M11.38 M46.81 M 45.65 M Interest expense, net of interest capitalized ———18.33 M32.35 M89.36 M 90.22 M Non-Operating Income, excl. Interest Expenses 9.19 M6.12 M5.03 M-18.38 M-22.72 M-47.81 M -49.77 M Unusual income/expense -582.52 K2.07 M765 K1.54 M1.75 M5.26 M 5.2 M Pretax income -84.55 M140.85 M172.71 M206.49 M612.46 M51.53 M -95.31 M Equity in earnings —————— — Taxes 2 4002 0003.79 M2.78 M2.77 M21.42 M 21.34 M Non-controlling/minority interest ——431 K4 M10.2 M31.75 M 32.18 M After tax other income/expense —————— — Net income before discontinued operations -84.55 M140.85 M176.06 M205.28 M599.49 M1.63 M -140.64 M Discontinued operations —————— — Net income -84.55 M140.85 M176.06 M205.28 M599.49 M1.63 M -140.64 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -84.55 M140.85 M176.06 M205.28 M599.49 M1.63 M -140.64 M Basic earnings per share (Basic EPS) -0.84-1.36-1.67-1.92-5-0.01 1.6 Diluted earnings per share (Diluted EPS) -0.84-1.36-1.67-1.92-5-0.01 1.6 Average basic shares outstanding 100.72 M103.75 M105.43 M106.75 M119.78 M133.76 M 543.2 M Diluted shares outstanding 100.72 M103.75 M105.43 M106.75 M119.78 M133.76 M 547.99 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.24 M6.6 M8.7 M10.7 M16.9 M22.2 M 23.4 M