Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 111.09 M99.37 M113.18 M116.85 M116.49 M109.58 M 109.58 M Research & development —————— — Operating income 31.73 M38.05 M50.11 M61.45 M49.35 M41.53 M 41.53 M Non-Operating Income, Total 169 K117 K2.18 M896 K1.95 M1.48 M 1.48 M Interest expense, net of interest capitalized 34.41 M25.19 M25.89 M28.12 M25.57 M31.57 M 30.62 M Non-Operating Income, excl. Interest Expenses -34.41 M-25.19 M-23.8 M-27.55 M-24.03 M-30.42 M -29.48 M Unusual income/expense 169 K117 K88 K330 K406 K335 K 335 K Pretax income 65.97 M12.43 M34.2 M40.56 M24.31 M10.05 M 10.05 M Equity in earnings —————— — Taxes 4.98 M2.64 M5.53 M8.77 M8.1 M3.68 M 3.68 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 60.99 M15.07 M28.68 M31.79 M16.21 M6.37 M 6.37 M Discontinued operations —————— — Net income 60.99 M15.07 M28.68 M31.79 M16.21 M6.37 M 6.37 M Dilution adjustment 3.86 M3.5 M-1.25 M-1 M-141 K0 0 Preferred dividends 1.93 M1.75 M1.75 M1.75 M1.75 M1.75 M 1.75 M Diluted net income available to common stockholders 62.92 M16.82 M25.67 M29.04 M14.32 M4.62 M 4.62 M Basic earnings per share (Basic EPS) -1.19-0.310.480.540.270.09 0.09 Diluted earnings per share (Diluted EPS) -1.19-0.310.470.540.260.09 0.09 Average basic shares outstanding 52.75 M53.41 M53.91 M53.28 M53.54 M52.14 M 209.58 M Diluted shares outstanding 52.75 M53.41 M54.85 M54.17 M54.24 M52.69 M 210.34 M EBITDA -63.61 M27.62 M30.32 M65.57 M53.42 M85.69 M 55.96 M EBIT -91.88 M-1.17 M-4.59 M5.03 M-5.45 M32.15 M -8.27 M Cost of revenue 167 M178.08 M237.68 M263.94 M260.04 M241.75 M 241.75 M Other cost of goods sold —————168.68 M — Depreciation & amortization (cash flow) 28.26 M28.8 M34.91 M60.54 M58.87 M53.54 M 64.23 M